Quarterly report · Q2
9835.TEDINET S100RZFZ
Period2023-03-01 → 2023-08-31
Filed2023-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥447m | 2023-03-01 → 2023-08-31 | Standalone | Operating revenue2 |
| Revenue | ¥23.0bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥456m | 2022-03-01 → 2022-08-31 | Standalone | Operating revenue2 |
| Operating income | ¥500m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥503m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥923m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥466m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥986m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥282m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥383m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥654m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥38.3bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥37.9bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥37.1bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥25.2bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.9bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥800m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥304m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥158m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.74 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.29 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.16 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.68 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.19 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1607507000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13065591000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12554709000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 8664894000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9460708000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2344641000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2359682000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 568868000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 579733000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 511315000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 440453000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 12089719000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12840578000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25155311000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25395288000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4011275000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4011275000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4494101000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4654212000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -95820000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -95860000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12633812000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12793883000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 90753000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 123955000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 90753000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 123955000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12724566000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12917838000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 37879877000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 38313127000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 23009879000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 23181889000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 15976918000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 16304094000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 7032961000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 6877795000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 455937000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 446936000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 274473000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 272261000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | 181463000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 174675000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 7488898000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 7324732000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 6455312000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 6824957000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1033585000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |