Quarterly report · Q1
9835.TEDINET S100RCW9
Period2023-03-01 → 2023-05-31
Filed2023-07-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥224m | 2023-03-01 → 2023-05-31 | Standalone | Operating revenue2 |
| Revenue | ¥12.1bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥227m | 2022-03-01 → 2022-05-31 | Standalone | Operating revenue2 |
| Operating income | ¥305m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥679m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥304m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥923m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥680m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥270m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥647m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥166m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥383m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥434m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥39.0bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥37.9bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥38.0bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.3bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥25.2bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.8bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.45 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.16 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.49 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.7% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3317598000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 4144232000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 5327966000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2468044000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2578608000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 191574000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 157278000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 175184000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 313365000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 1400000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1860438000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1839991000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13065591000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13534808000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 8664894000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9383951000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2344641000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2336780000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 568868000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 563965000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 511315000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 471039000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 12089719000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12755736000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25155311000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26290544000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4011275000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4011275000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4494101000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4538315000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -95820000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -95820000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12633812000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12678026000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 90753000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 75734000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 90753000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 75734000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12724566000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12753760000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 37879877000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 39044305000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 12060883000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11962331000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8384325000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |