Quarterly report · Q3
9835.TEDINET S100PXL9
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.8bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥686m | 2022-03-01 → 2022-11-30 | Standalone | Operating revenue2 |
| Revenue | ¥34.3bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2021-03-01 → 2021-11-30 | Standalone | Operating revenue2 |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥741m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥607m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥908m | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥39.5bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥34.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥36.6bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.4bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥13.1bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥91.37 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.69 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.29 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.03 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 33.1% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 33756138000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 24188767000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 23481688000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 10125335000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 10274450000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 1367928000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 685719000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 406236000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 412287000 | JPY |
| Fiduciary obligation i income rev oa | Prior1YTDDuration_NonConsolidatedMember | 961692000 | JPY |
| Fiduciary obligation i income rev oa | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 273432000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 11493263000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 10960169000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 10059943000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 9837835000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1433320000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1122334000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 8741000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7964000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6080000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 8895000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 4123000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 4123000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 18169000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 4421000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 31877000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 35205000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 68993000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 60610000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 46932000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 45031000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 8067000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 7766000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 55003000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 52797000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1447309000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1130147000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 80997000 | JPY |
| Gain on cancellation of rental contracts ei | Prior1YTDDuration_NonConsolidatedMember | 225000 | JPY |
| Gain on cancellation of rental contracts ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Contribution for construction ei | Prior1YTDDuration_NonConsolidatedMember | 15740000 | JPY |
| Contribution for construction ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 15966000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 80997000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |