Quarterly report · Q2
9835.TEDINET S100PBX2
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.0bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥456m | 2022-03-01 → 2022-08-31 | Standalone | Operating revenue2 |
| Revenue | ¥23.3bn | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Revenue | ¥911m | 2021-03-01 → 2021-08-31 | Standalone | Operating revenue2 |
| Operating income | ¥1.0bn | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥986m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥654m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥607m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥729m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥37.1bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥34.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.2bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥13.0bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥364m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥625m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥663m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥158m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥307m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥580m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.68 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.19 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.34 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.5 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.9% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,331,164 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2016460000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11304628000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12786772000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 7361438000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7884302000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2375882000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2392367000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 531286000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 551137000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 609350000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 557544000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10877956000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11385351000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22182584000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24172123000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 4224255000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4011275000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4011275000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4272796000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4765953000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -95730000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -95800000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12412596000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 12905684000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 42250000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 46226000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 42250000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 46226000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12454847000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 12951910000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34637432000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 37124033000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 23343700000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 23009879000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 16411020000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 15976918000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 6932679000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 7032961000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 911452000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 455937000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 270955000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 274473000 | JPY |
| Fiduciary obligation income rev oa | Prior1YTDDuration_NonConsolidatedMember | 640497000 | JPY |
| Fiduciary obligation income rev oa | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration_NonConsolidatedMember | 181463000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 7844131000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 7488898000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 6673913000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |