Annual report
9835.TEDINET S100O44V
Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 86
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.3bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2021-03-01 → 2022-02-28 | Standalone | Operating revenue2 |
| Revenue | ¥46.4bn | 2020-03-01 → 2021-02-28 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2020-03-01 → 2021-02-28 | Standalone | Operating revenue2 |
| Operating income | ¥1.2bn | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2020-03-01 → 2021-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2020-03-01 → 2021-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥32m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2017-03-01 → 2018-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥2.1bn | 2020-03-01 → 2021-02-28 | Standalone | Income before income taxes |
| Net income | ¥607m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2020-03-01 → 2021-02-28 | Standalone | Profit loss |
| Net income | ¥87m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | −¥8m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥207m | 2017-03-01 → 2018-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥34.6bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥35.1bn | at 2021-02-28 | Standalone | Assets |
| Total assets | ¥35.7bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.7bn | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.4bn | at 2018-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.2bn | at 2022-02-28 | Standalone | Liabilities |
| Total liabilities | ¥23.2bn | at 2021-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-02-28 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2020-02-29d | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.7bn | at 2018-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2020-02-29d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥946m | at 2019-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥948m | at 2018-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥364m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.7bn | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥919m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥946m | 2017-03-01 → 2018-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥819m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥763m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥548m | 2017-03-01 → 2018-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥307m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.8bn | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥357m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥678m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥540m | 2017-03-01 → 2018-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.18 | 2020-03-01 → 2021-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.77 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.04 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.65 | 2017-03-01 → 2018-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-03-01 → 2021-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-03-01 → 2019-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-03-01 → 2018-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,535.4 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,475.34 | at 2021-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,314.57 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,318 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,332.16 | at 2018-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2021-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2018-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.0% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2020-03-01 → 2021-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2017-03-01 → 2018-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2021-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2018-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 576 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 579 | at 2021-02-28 | Standalone | Number of employees |
| Employees | 592 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 605 | at 2019-02-28d | Standalone | Number of employees |
| Employees | 638 | at 2018-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,071
| Item | Context | Value | Unit |
|---|---|---|---|
| Total beginning and purchase of goods | CurrentYearDuration_NonConsolidatedMember | 43547684000 | JPY |
| Ending goods cos | Prior1YearDuration_NonConsolidatedMember | 11976600000 | JPY |
| Ending goods cos | CurrentYearDuration_NonConsolidatedMember | 12353707000 | JPY |
| Cost of goods sold | Prior1YearDuration_NonConsolidatedMember | 32387570000 | JPY |
| Cost of goods sold | CurrentYearDuration_NonConsolidatedMember | 31193976000 | JPY |
| Other cost of sales cos exp oa | Prior1YearDuration_NonConsolidatedMember | 260194000 | JPY |
| Other cost of sales cos exp oa | CurrentYearDuration_NonConsolidatedMember | 245872000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 32647764000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 31439849000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 13722592000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 12895133000 | JPY |
| Rent income of real estate rev oa | Prior1YearDuration_NonConsolidatedMember | 540571000 | JPY |
| Rent income of real estate rev oa | CurrentYearDuration_NonConsolidatedMember | 541519000 | JPY |
| Fiduciary obligation i income rev oa | Prior1YearDuration_NonConsolidatedMember | 1270505000 | JPY |
| Fiduciary obligation i income rev oa | CurrentYearDuration_NonConsolidatedMember | 1230351000 | JPY |
| Operating revenue2 | Prior1YearDuration_NonConsolidatedMember | 1811076000 | JPY |
| Operating revenue2 | CurrentYearDuration_NonConsolidatedMember | 1771870000 | JPY |
| Operating gross profit | Prior1YearDuration_NonConsolidatedMember | 15533668000 | JPY |
| Operating gross profit | CurrentYearDuration_NonConsolidatedMember | 14667004000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 13253774000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 13433676000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 2279894000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 1233327000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 13065000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 11456000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 9877000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 10688000 | JPY |
| Commission fee noi | Prior1YearDuration_NonConsolidatedMember | 6905000 | JPY |
| Commission fee noi | CurrentYearDuration_NonConsolidatedMember | 6905000 | JPY |
| Insurance income noi | Prior1YearDuration_NonConsolidatedMember | 6677000 | JPY |
| Insurance income noi | CurrentYearDuration_NonConsolidatedMember | 33936000 | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 35989000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 39106000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 72515000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 102093000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 81662000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 62156000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration_NonConsolidatedMember | 10961000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration_NonConsolidatedMember | 11798000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 16000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 92641000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 73974000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 2259768000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 1261446000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | 30000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Gain on cancellation of rental contracts ei | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Gain on cancellation of rental contracts ei | CurrentYearDuration_NonConsolidatedMember | 576000 | JPY |
| Contribution for construction ei | Prior1YearDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |