Quarterly report · Q3
9832.TEDINET S100Q3OY
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥178.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥228.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥171.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥221.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥189.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥215.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥95.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥67.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥126.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥122.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥122.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.79 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥980m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥375m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥5.1bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37.8bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥29.9bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥707m |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥138.1bn |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥134.7bn |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥402m |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥133m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥190.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥178.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥850m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥549m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥11.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥5.2bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.5bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.8bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E03138-000Car Dealership Bto B And Online Alliance Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥25m |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥133.6bn |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥131.1bn |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E03138-000Domestic AUTOBACS Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥241m |
| jpcrp040300-q3r_E03138-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥217m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥183.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥171.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥14.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 34798000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1724000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7161000000 | JPY |
| Accounts payable other | Prior1YearInstant | 14480000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 20238000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1987000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1688000000 | JPY |
| Other cl | Prior1YearInstant | 10901000000 | JPY |
| Other cl | CurrentQuarterInstant | 14507000000 | JPY |
| Current liabilities | Prior1YearInstant | 46795000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 78395000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4917000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4686000000 | JPY |
| Provision ncl | Prior1YearInstant | 19000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 19000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3233000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 345000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2675000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2745000000 | JPY |
| Other ncl | Prior1YearInstant | 9377000000 | JPY |
| Other ncl | CurrentQuarterInstant | 8787000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 20223000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16585000000 | JPY |
| Liabilities | Prior1YearInstant | 67018000000 | JPY |
| Liabilities | CurrentQuarterInstant | 94980000000 | JPY |
| Capital stock | Prior1YearInstant | 33998000000 | JPY |
| Capital stock | CurrentQuarterInstant | 33998000000 | JPY |
| Capital surplus | Prior1YearInstant | 34156000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 34156000000 | JPY |
| Retained earnings | Prior1YearInstant | 59442000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 61796000000 | JPY |
| Treasury stock | Prior1YearInstant | -7016000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6990000000 | JPY |
| Shareholders equity | Prior1YearInstant | 120581000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 122961000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2308000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2207000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1065000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1305000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1406000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1967000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3513000000 | JPY |
| Non controlling interests | Prior1YearInstant | 342000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 374000000 | JPY |
| Net assets | Prior1YearInstant | 122892000000 | JPY |
| Net assets | CurrentQuarterInstant | 126849000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 189910000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 221830000000 | JPY |
| Net sales | Prior1YTDDuration | 171937000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |