Quarterly report · Q3
9831.TEDINET S100Q5M9
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.18T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.62T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.19T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥39.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥58.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥44.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥74.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥64.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥41.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥64.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥30.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥47.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥30.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥47.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.34T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.27T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.33T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥707.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥595.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥629.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥676.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥672.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥59.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.65 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.43 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.96 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.45 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.67 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.16 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥24.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥896m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥37.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥37.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥977.9bn |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥964.2bn |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13.7bn |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥35.1bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥296m |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥186.7bn |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥182.6bn |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.19T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.16T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.18T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥39.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥26.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥20.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥37.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥37.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥564m |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.00T |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥983.1bn |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E03139-000Electrical Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥20.2bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E03139-000Environmental Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥851m |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥220m |
| jpcrp040300-q3r_E03139-000Financial Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥280m |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥181.7bn |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥177.8bn |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E03139-000Housing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.20T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.17T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥31.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥56.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.23T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.19T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥57.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 650388000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 649374000000 | JPY |
| Assets | Prior1YearInstant | 1271668000000 | JPY |
| Assets | CurrentQuarterInstant | 1336654000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 94564000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 133090000000 | JPY |
| Accounts payable for construction contracts | Prior1YearInstant | 15037000000 | JPY |
| Accounts payable for construction contracts | CurrentQuarterInstant | 12478000000 | JPY |
| Short term loans payable | Prior1YearInstant | 60755000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 111396000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 50300000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 58262000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4677000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 800000000 | JPY |
| Advances received on construction contracts in progress | Prior1YearInstant | 23370000000 | JPY |
| Advances received on construction contracts in progress | CurrentQuarterInstant | 31999000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 12062000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 8593000000 | JPY |
| Provision cl | Prior1YearInstant | 4178000000 | JPY |
| Provision cl | CurrentQuarterInstant | 4014000000 | JPY |
| Other cl | Prior1YearInstant | 126741000000 | JPY |
| Other cl | CurrentQuarterInstant | 115336000000 | JPY |
| Current liabilities | Prior1YearInstant | 391688000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 475972000000 | JPY |
| Long term loans payable | Prior1YearInstant | 111111000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 137755000000 | JPY |
| Provision ncl | Prior1YearInstant | 2689000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 1939000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 31523000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 32770000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 35786000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 36645000000 | JPY |
| Other ncl | Prior1YearInstant | 22590000000 | JPY |
| Other ncl | CurrentQuarterInstant | 22554000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 203701000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 231665000000 | JPY |
| Liabilities | Prior1YearInstant | 595390000000 | JPY |
| Liabilities | CurrentQuarterInstant | 707637000000 | JPY |
| Capital stock | Prior1YearInstant | 71100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 71124000000 | JPY |
| Capital surplus | Prior1YearInstant | 80989000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 75001000000 | JPY |
| Retained earnings | Prior1YearInstant | 564882000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 580301000000 | JPY |
| Treasury stock | Prior1YearInstant | -61251000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -105291000000 | JPY |
| Shareholders equity | Prior1YearInstant | 655720000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 621136000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -24000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -1229000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |