Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥61.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥54.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥44.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥38.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥43.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥5.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥246m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥420m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥443m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥292m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥32.8bnat 2024-03-31Cons.Assets
Total assets¥30.8bnat 2023-03-31Cons.Assets
Total assets¥26.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥20.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥20.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥10.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥8.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥7.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥10.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥906m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥509m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.762023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.742021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.092020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.562019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥766.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥583.42at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥526.87at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥458.57at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥485.66at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE27.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE15.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-5.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees595at 2024-03-31Cons.Number of employees
Employees549at 2023-03-31Cons.Number of employees
Employees566at 2022-03-31dCons.Number of employees
Employees563at 2021-03-31dCons.Number of employees
Employees537at 2020-03-31dCons.Number of employees
Revenue¥56.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥49.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥41.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥39.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥4.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥164m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥14m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥3.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥765m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥777m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥322m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥259m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.8bnat 2024-03-31StandaloneAssets
Total assets¥27.1bnat 2023-03-31StandaloneAssets
Total assets¥25.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥17.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥18.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥11.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥174.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.322022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥442021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.262020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.682019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥657.28at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥497.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥461.53at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥429.73at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥450.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE30.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,765,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees565at 2024-03-31StandaloneNumber of employees
Employees520at 2023-03-31StandaloneNumber of employees
Employees537at 2022-03-31dStandaloneNumber of employees
Employees537at 2021-03-31dStandaloneNumber of employees
Employees508at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥52m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥208m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.8bn
DOMESTICOPERATIONSreportable segmentcapex2023-04-01 → 2024-03-31¥1.1bn
DOMESTICOPERATIONSreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.6bn
DOMESTICOPERATIONSreportable segmentemployeesat 2024-03-31462 pure
DOMESTICOPERATIONSreportable segmentrevenue2023-04-01 → 2024-03-31¥53.2bn
DOMESTICOPERATIONSreportable segmentrevenue external2023-04-01 → 2024-03-31¥53.2bn
DOMESTICOPERATIONSreportable segmentsegment assetsat 2024-03-31¥23.9bn
DOMESTICOPERATIONSreportable segmentsegment profit2023-04-01 → 2024-03-31¥3.2bn
OVERSEASOPERATIONSreportable segmentcapex2023-04-01 → 2024-03-31¥227m
OVERSEASOPERATIONSreportable segmentdepreciation2023-04-01 → 2024-03-31¥223m
OVERSEASOPERATIONSreportable segmentemployeesat 2024-03-3144 pure
OVERSEASOPERATIONSreportable segmentrevenue2023-04-01 → 2024-03-31¥8.6bn
OVERSEASOPERATIONSreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.6bn
OVERSEASOPERATIONSreportable segmentsegment assetsat 2024-03-31¥5.1bn
OVERSEASOPERATIONSreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.8bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.3bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.8bn
—segment totalemployeesat 2024-03-31506 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥61.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥61.8bn
—segment totalsegment assetsat 2024-03-31¥29.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥237m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥195m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥3.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥211m
DOMESTICOPERATIONSreportable segmentcapex2022-04-01 → 2023-03-31¥2.7bn
DOMESTICOPERATIONSreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.6bn
DOMESTICOPERATIONSreportable segmentrevenue2022-04-01 → 2023-03-31¥46.8bn
DOMESTICOPERATIONSreportable segmentrevenue external2022-04-01 → 2023-03-31¥46.8bn
DOMESTICOPERATIONSreportable segmentsegment assetsat 2023-03-31¥22.4bn
DOMESTICOPERATIONSreportable segmentsegment profit2022-04-01 → 2023-03-31−¥54m
OVERSEASOPERATIONSreportable segmentcapex2022-04-01 → 2023-03-31¥2.3bn
OVERSEASOPERATIONSreportable segmentdepreciation2022-04-01 → 2023-03-31¥202m
OVERSEASOPERATIONSreportable segmentrevenue2022-04-01 → 2023-03-31¥7.8bn
OVERSEASOPERATIONSreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.8bn
OVERSEASOPERATIONSreportable segmentsegment assetsat 2023-03-31¥4.8bn
OVERSEASOPERATIONSreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
—segment totalcapex2022-04-01 → 2023-03-31¥5.0bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue2022-04-01 → 2023-03-31¥54.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥54.6bn
—segment totalsegment assetsat 2023-03-31¥27.2bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.5bn
DOMESTICOPERATIONSreportable segmentemployeesat 2024-03-31462 pure
OVERSEASOPERATIONSreportable segmentemployeesat 2024-03-3114 pure
—segment totalemployeesat 2024-03-31476 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,430
ItemContextValueUnit
Current assetsPrior1YearInstant11063869000JPY
Current assetsCurrentYearInstant14275639000JPY
Buildings and structuresPrior1YearInstant11013898000JPY
Buildings and structuresCurrentYearInstant11540640000JPY
Machinery equipment and vehiclesPrior1YearInstant314488000JPY
Machinery equipment and vehiclesCurrentYearInstant314488000JPY
LandPrior1YearInstant700306000JPY
LandCurrentYearInstant651191000JPY
Lease assets ppePrior1YearInstant8259498000JPY
Lease assets ppeCurrentYearInstant7649102000JPY
Other ppePrior1YearInstant3275332000JPY
Other ppeCurrentYearInstant3656059000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-11333245000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-12375018000JPY
Property plant and equipmentPrior1YearInstant12230279000JPY
Property plant and equipmentCurrentYearInstant11436463000JPY
Leasehold rightPrior1YearInstant59677000JPY
Leasehold rightCurrentYearInstant35725000JPY
Other iaPrior1YearInstant487424000JPY
Other iaCurrentYearInstant299959000JPY
Intangible assetsPrior1YearInstant547101000JPY
Intangible assetsCurrentYearInstant335685000JPY
Investment securitiesPrior1YearInstant33240000JPY
Investment securitiesCurrentYearInstant35116000JPY
Guarantee deposits ioaPrior1YearInstant4651843000JPY
Guarantee deposits ioaCurrentYearInstant4460124000JPY
Deferred tax assetsPrior1YearInstant1419179000JPY
Deferred tax assetsCurrentYearInstant1401030000JPY
Real estate for investmentPrior1YearInstant401930000JPY
Real estate for investmentCurrentYearInstant494918000JPY
Accumulated depreciation ioa by groupPrior1YearInstant-235792000JPY
Accumulated depreciation ioa by groupCurrentYearInstant-279888000JPY
Other ioaPrior1YearInstant649540000JPY
Other ioaCurrentYearInstant616375000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-752000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-718000JPY
Investments and other assetsPrior1YearInstant6919189000JPY
Investments and other assetsCurrentYearInstant6726957000JPY
Noncurrent assetsPrior1YearInstant19696571000JPY
Noncurrent assetsCurrentYearInstant18499106000JPY
AssetsPrior1YearInstant30760440000JPY
AssetsCurrentYearInstant32774746000JPY
Accounts payable tradePrior1YearInstant2696092000JPY
Accounts payable tradeCurrentYearInstant2367120000JPY
Current portion of long term loans payablePrior1YearInstant1228016000JPY
Current portion of long term loans payableCurrentYearInstant1231588000JPY
Lease obligations clPrior1YearInstant1356938000JPY
Lease obligations clCurrentYearInstant1251828000JPY
Accrued expensesPrior1YearInstant1757989000JPY
Accrued expensesCurrentYearInstant2071343000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass