Quarterly report · Q2
9828.TEDINET S100S7NA
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥54.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥991m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥992m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥845m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥845m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥31.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥29.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥441m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥86.34 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.06 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.85 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.22 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03176-000DOMESTICOPERATIONSreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥26.5bn |
| jpcrp040300-q2r_E03176-000DOMESTICOPERATIONSreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥26.5bn |
| jpcrp040300-q2r_E03176-000DOMESTICOPERATIONSreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E03176-000OVERSEASOPERATIONSreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E03176-000OVERSEASOPERATIONSreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E03176-000OVERSEASOPERATIONSreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥917m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥30.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥30.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥111m |
| jpcrp040300-q2r_E03176-000DOMESTICOPERATIONSreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q2r_E03176-000DOMESTICOPERATIONSreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q2r_E03176-000DOMESTICOPERATIONSreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E03176-000OVERSEASOPERATIONSreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E03176-000OVERSEASOPERATIONSreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E03176-000OVERSEASOPERATIONSreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥842m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥26.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥26.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥880m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -20152000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -22914000 | JPY |
| Current assets | Prior1YearInstant | 11063869000 | JPY |
| Current assets | CurrentQuarterInstant | 12059435000 | JPY |
| Buildings and structures | Prior1YearInstant | 11013898000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 11143107000 | JPY |
| Land | Prior1YearInstant | 700306000 | JPY |
| Land | CurrentQuarterInstant | 700306000 | JPY |
| Lease assets ppe | Prior1YearInstant | 8259498000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 8130755000 | JPY |
| Other ppe | Prior1YearInstant | 3589820000 | JPY |
| Other ppe | CurrentQuarterInstant | 3890657000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -11333245000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -11979119000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12230279000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11885707000 | JPY |
| Intangible assets | Prior1YearInstant | 547101000 | JPY |
| Intangible assets | CurrentQuarterInstant | 453540000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 4651843000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 4591730000 | JPY |
| Other ioa | Prior1YearInstant | 2268098000 | JPY |
| Other ioa | CurrentQuarterInstant | 2242822000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -752000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -741000 | JPY |
| Investments and other assets | Prior1YearInstant | 6919189000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6833811000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19696571000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19173059000 | JPY |
| Assets | Prior1YearInstant | 30760440000 | JPY |
| Assets | CurrentQuarterInstant | 31232495000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2696092000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2210931000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1228016000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1231224000 | JPY |
| Income taxes payable | Prior1YearInstant | 288000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 838565000 | JPY |
| Provision for bonuses | Prior1YearInstant | 251000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 472000000 | JPY |
| Allowance for sublease loss cl | Prior1YearInstant | 7270000 | JPY |
| Allowance for sublease loss cl | CurrentQuarterInstant | 3490000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 44736000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 31977000 | JPY |
| Other cl | Prior1YearInstant | 5336341000 | JPY |
| Other cl | CurrentQuarterInstant | 4848150000 | JPY |
| Current liabilities | Prior1YearInstant | 9851456000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9636338000 | JPY |
| Long term loans payable | Prior1YearInstant | 3235397000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2627003000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 6557266000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 6204395000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |