Annual report

Period2021-04-01 → 2022-03-31
Filed2022-08-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100PA9R (2022-10-03).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥44.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥38.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥43.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥42.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥40.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥265m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥453m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥246m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥420m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥577m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥443m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥292m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥529m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥443m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥26.9bnat 2022-03-31Cons.Assets
Total assets¥23.9bnat 2021-03-31Cons.Assets
Total assets¥20.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥21.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥21.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥17.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥15.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥509m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥147.492021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-50.192020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.112019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.672018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.932017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,053.75at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥917.15at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥971.32at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥970.03at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥773.63at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-5.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE24.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees566at 2022-03-31Cons.Number of employees
Employees563at 2021-03-31Cons.Number of employees
Employees537at 2020-03-31dCons.Number of employees
Employees502at 2019-03-31dCons.Number of employees
Employees486at 2018-03-31dCons.Number of employees
Revenue¥41.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥35.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥39.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥37.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥184m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥59m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥164m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥14m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥404m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥777m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥322m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥259m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥462m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.1bnat 2022-03-31StandaloneAssets
Total assets¥22.1bnat 2021-03-31StandaloneAssets
Total assets¥19.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥14.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥8.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥882021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.522020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.362019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥193.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.282017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥923.06at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥859.46at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥900.94at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥901.73at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥729.04at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,882,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,882,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees537at 2022-03-31StandaloneNumber of employees
Employees537at 2021-03-31StandaloneNumber of employees
Employees508at 2020-03-31dStandaloneNumber of employees
Employees478at 2019-03-31dStandaloneNumber of employees
Employees462at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥159m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥180m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥80m
DOMESTICOPERATIONSreportable segmentcapex2021-04-01 → 2022-03-31¥3.0bn
DOMESTICOPERATIONSreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.5bn
DOMESTICOPERATIONSreportable segmentemployeesat 2022-03-31428 pure
DOMESTICOPERATIONSreportable segmentrevenue2021-04-01 → 2022-03-31¥38.7bn
DOMESTICOPERATIONSreportable segmentrevenue external2021-04-01 → 2022-03-31¥38.7bn
DOMESTICOPERATIONSreportable segmentsegment assetsat 2022-03-31¥21.2bn
DOMESTICOPERATIONSreportable segmentsegment profit2021-04-01 → 2022-03-31−¥825m
OVERSEASOPERATIONSreportable segmentcapex2021-04-01 → 2022-03-31¥39m
OVERSEASOPERATIONSreportable segmentdepreciation2021-04-01 → 2022-03-31¥219m
OVERSEASOPERATIONSreportable segmentemployeesat 2022-03-3141 pure
OVERSEASOPERATIONSreportable segmentrevenue2021-04-01 → 2022-03-31¥5.9bn
OVERSEASOPERATIONSreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.9bn
OVERSEASOPERATIONSreportable segmentsegment assetsat 2022-03-31¥2.4bn
OVERSEASOPERATIONSreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.0bn
—segment totalcapex2021-04-01 → 2022-03-31¥3.0bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.8bn
—segment totalemployeesat 2022-03-31469 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥44.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥44.6bn
—segment totalsegment assetsat 2022-03-31¥23.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥185m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥82m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥170m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.4bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥62m
DOMESTICOPERATIONSreportable segmentcapex2020-04-01 → 2021-03-31¥2.8bn
DOMESTICOPERATIONSreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.5bn
DOMESTICOPERATIONSreportable segmentrevenue2020-04-01 → 2021-03-31¥34.1bn
DOMESTICOPERATIONSreportable segmentrevenue external2020-04-01 → 2021-03-31¥34.1bn
DOMESTICOPERATIONSreportable segmentsegment assetsat 2021-03-31¥18.1bn
DOMESTICOPERATIONSreportable segmentsegment profit2020-04-01 → 2021-03-31−¥608m
OVERSEASOPERATIONSreportable segmentcapex2020-04-01 → 2021-03-31¥293m
OVERSEASOPERATIONSreportable segmentdepreciation2020-04-01 → 2021-03-31¥234m
OVERSEASOPERATIONSreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
OVERSEASOPERATIONSreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
OVERSEASOPERATIONSreportable segmentsegment assetsat 2021-03-31¥2.5bn
OVERSEASOPERATIONSreportable segmentsegment profit2020-04-01 → 2021-03-31¥217m
—segment totalcapex2020-04-01 → 2021-03-31¥3.1bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.7bn
—segment totalrevenue2020-04-01 → 2021-03-31¥38.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥38.3bn
—segment totalsegment assetsat 2021-03-31¥20.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥391m
DOMESTICOPERATIONSreportable segmentemployeesat 2022-03-31428 pure
OVERSEASOPERATIONSreportable segmentemployeesat 2022-03-3112 pure
—segment totalemployeesat 2022-03-31440 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,455
ItemContextValueUnit
Other ppeCurrentYearInstant1720524000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-9860436000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-10738785000JPY
Property plant and equipmentPrior1YearInstant9666922000JPY
Property plant and equipmentCurrentYearInstant10207492000JPY
Leasehold rightPrior1YearInstant60663000JPY
Leasehold rightCurrentYearInstant65363000JPY
Other iaPrior1YearInstant451927000JPY
Other iaCurrentYearInstant494346000JPY
Intangible assetsPrior1YearInstant512590000JPY
Intangible assetsCurrentYearInstant559709000JPY
Investment securitiesPrior1YearInstant32610000JPY
Investment securitiesCurrentYearInstant32560000JPY
Guarantee deposits ioaPrior1YearInstant4040361000JPY
Guarantee deposits ioaCurrentYearInstant4510038000JPY
Deferred tax assetsPrior1YearInstant1268330000JPY
Deferred tax assetsCurrentYearInstant1366002000JPY
Real estate for investmentPrior1YearInstant581276000JPY
Real estate for investmentCurrentYearInstant410354000JPY
Accumulated depreciation ioa by groupPrior1YearInstant-284338000JPY
Accumulated depreciation ioa by groupCurrentYearInstant-235570000JPY
Other ioaPrior1YearInstant760698000JPY
Other ioaCurrentYearInstant751951000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-761000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-785000JPY
Investments and other assetsPrior1YearInstant6398176000JPY
Investments and other assetsCurrentYearInstant6834550000JPY
Noncurrent assetsPrior1YearInstant16577690000JPY
Noncurrent assetsCurrentYearInstant17601752000JPY
AssetsPrior1YearInstant23942476000JPY
AssetsCurrentYearInstant26910127000JPY
Accounts payable tradePrior1YearInstant1607740000JPY
Accounts payable tradeCurrentYearInstant1876823000JPY
Current portion of long term loans payablePrior1YearInstant1498065000JPY
Current portion of long term loans payableCurrentYearInstant1035351000JPY
Lease obligations clPrior1YearInstant1009812000JPY
Lease obligations clCurrentYearInstant1063080000JPY
Accrued expensesPrior1YearInstant1292356000JPY
Accrued expensesCurrentYearInstant1502119000JPY
Income taxes payablePrior1YearInstant53000000JPY
Income taxes payableCurrentYearInstant358000000JPY
Provision for bonusesPrior1YearInstant202000000JPY
Provision for bonusesCurrentYearInstant246000000JPY
Provision for point card certificates clPrior1YearInstant33000000JPY
Provision for point card certificates clCurrentYearInstant-JPY
Allowance for sublease loss clPrior1YearInstant7560000JPY
Allowance for sublease loss clCurrentYearInstant7560000JPY
Asset retirement obligations clPrior1YearInstant15000000JPY
Asset retirement obligations clCurrentYearInstant18200000JPY
Other clPrior1YearInstant1531387000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass