Annual report
9827.TEDINET S100QIT0
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥32.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥32.8bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥36.4bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥34.0bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥530m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥486m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥38m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥604m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥526m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥962m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥329m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥56m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥387m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥40m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥21.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥19.1bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.4bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.0bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥12.3bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.1bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2019-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.1bn | at 2018-12-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥913m | 2020-01-01 → 2020-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥946m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥223m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥100m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥92m | 2020-01-01 → 2020-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥365m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥97m | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥285m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥371m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥544m | 2020-01-01 → 2020-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥81m | 2019-01-01 → 2019-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥311m | 2018-01-01 → 2018-12-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥78.21 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.76 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.52 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.5 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.22 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥14.5 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥626.94 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥551.38 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥521.98 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥527.78 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥496.2 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 36.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.3% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.9% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.6% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,662,100 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,662,100 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,662,100 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,662,100 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,662,100 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 511 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 510 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 514 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 498 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 473 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥7m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥1.1bn |
| Interior Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥295m |
| Interior Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥172m |
| Interior Businessreportable segment | employees | at 2022-12-31 | 381 pure |
| Interior Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥27.3bn |
| Interior Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥27.3bn |
| Interior Businessreportable segment | segment assets | at 2022-12-31 | ¥18.1bn |
| Interior Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥1.7bn |
| Space Solution Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥27m |
| Space Solution Businessreportable segment | employees | at 2022-12-31 | 100 pure |
| Space Solution Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥5.9bn |
| Space Solution Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥5.9bn |
| Space Solution Businessreportable segment | segment assets | at 2022-12-31 | ¥1.9bn |
| Space Solution Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥57m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥295m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥200m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥33.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥33.3bn |
| —segment total | segment assets | at 2022-12-31 | ¥19.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥23m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥1.1bn |
| Interior Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥189m |
| Interior Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥126m |
| Interior Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥26.3bn |
| Interior Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥26.3bn |
| Interior Businessreportable segment | segment assets | at 2021-12-31 | ¥15.6bn |
| Interior Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥449m |
| Space Solution Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥4m |
| Space Solution Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥26m |
| Space Solution Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥6.2bn |
| Space Solution Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥6.2bn |
| Space Solution Businessreportable segment | segment assets | at 2021-12-31 | ¥2.4bn |
| Space Solution Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥81m |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥193m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥153m |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥32.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥32.4bn |
| —segment total | segment assets | at 2021-12-31 | ¥17.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥530m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,170
| Item | Context | Value | Unit |
|---|---|---|---|
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02743-000SpaceSolutionBusinessReportableSegmentsMember | 3 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 30 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 3 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 511 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 182 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12662100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12662100 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 12662100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 12662100 | |
| Number of shares constituting one unit | CurrentYearInstant_OrdinaryShareMember | 100 | |
| Number of shareholders national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 7 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 30 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 97 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 19 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 9 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 4171 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 4333 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 5110 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 6805 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 17766 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 5608 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 107 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 91178 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 126574 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 4700 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0404 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0538 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.1404 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0443 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0008 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.7203 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 1642000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.1335 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 607000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.0494 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 555000 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0451 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 504000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0410 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 503000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0409 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 494000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0402 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 281000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0228 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 260000 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0211 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |