Quarterly report · Q3
9824.TEDINET S100P5OD
Period2021-11-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥83.5bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥92.5bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.6bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥91.3bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥84.0bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥78.9bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.2bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥41.1bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.1bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥42.9bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥42.0bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.0bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.3bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥415.52 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.05 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥387.5 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.78 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.12 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.1% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -4201000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4181000000 | JPY |
| Shareholders equity | Prior1YearInstant | 41818000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 43789000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 785000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 733000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 131000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 344000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -10000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -7000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 906000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1070000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | － | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 26000000 | JPY |
| Non controlling interests | Prior1YearInstant | 160000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 228000000 | JPY |
| Net assets | Prior1YearInstant | 42886000000 | JPY |
| Net assets | CurrentQuarterInstant | 45115000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 83990000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 91347000000 | JPY |
| Net sales | Prior1YTDDuration | 66568000000 | JPY |
| Net sales | CurrentYTDDuration | 83548000000 | JPY |
| Cost of sales | Prior1YTDDuration | 56522000000 | JPY |
| Cost of sales | CurrentYTDDuration | 71189000000 | JPY |
| Gross profit | Prior1YTDDuration | 10045000000 | JPY |
| Gross profit | CurrentYTDDuration | 12358000000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 952000000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 985000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 3000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 4000000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 2697000000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 2730000000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 651000000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 698000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 315000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 346000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 222000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 206000000 | JPY |
| Transportation and communication expenses sga | Prior1YTDDuration | 161000000 | JPY |
| Transportation and communication expenses sga | CurrentYTDDuration | 180000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 388000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 356000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | － | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 8000000 | JPY |
| Other sga | Prior1YTDDuration | 1408000000 | JPY |
| Other sga | CurrentYTDDuration | 1573000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6801000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7092000000 | JPY |
| Operating income | Prior1YTDDuration | 3243000000 | JPY |
| Operating income | CurrentYTDDuration | 5266000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |