Quarterly report · Q1
9823.TEDINET S100SST1
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.5bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥594m | 2023-10-01 → 2023-12-31 | Cons. | Operating revenue2 |
| Revenue | ¥142.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.2bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥603m | 2022-10-01 → 2022-12-31 | Cons. | Operating revenue2 |
| Operating income | ¥2.1bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥69.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥66.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥66.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.4bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥35.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥34.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥156.79 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥411.58 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.98 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥39.4bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥39.4bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥35.1bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥35.1bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 50744000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 51139000000 | JPY |
| Assets | Prior1YearInstant | 66428000000 | JPY |
| Assets | CurrentQuarterInstant | 68967000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 16399000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 19739000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 695000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 340000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 487000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 473000000 | JPY |
| Accrued expenses | Prior1YearInstant | 3554000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 3246000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1106000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 768000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 543000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 184000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 214000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 153000000 | JPY |
| Other cl | Prior1YearInstant | 1149000000 | JPY |
| Other cl | CurrentQuarterInstant | 988000000 | JPY |
| Current liabilities | Prior1YearInstant | 24150000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25894000000 | JPY |
| Long term loans payable | Prior1YearInstant | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations ncl | Prior1YearInstant | 3983000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3867000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1244000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1234000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 419000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 429000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1339000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1371000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1083000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1084000000 | JPY |
| Other ncl | Prior1YearInstant | 32000000 | JPY |
| Other ncl | CurrentQuarterInstant | 32000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8263000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8020000000 | JPY |
| Liabilities | Prior1YearInstant | 32413000000 | JPY |
| Liabilities | CurrentQuarterInstant | 33914000000 | JPY |
| Capital stock | Prior1YearInstant | 2660000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2660000000 | JPY |
| Capital surplus | Prior1YearInstant | 2867000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2867000000 | JPY |
| Retained earnings | Prior1YearInstant | 30311000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 31368000000 | JPY |
| Treasury stock | Prior1YearInstant | -2083000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2083000000 | JPY |
| Shareholders equity | Prior1YearInstant | 33756000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34812000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |