Quarterly report · Q1
9823.TEDINET S100Q5J3
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.2bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥603m | 2022-10-01 → 2022-12-31 | Cons. | Operating revenue2 |
| Revenue | ¥130.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.4bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥572m | 2021-10-01 → 2021-12-31 | Cons. | Operating revenue2 |
| Operating income | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥66.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥60.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥62.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥28.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥32.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥105.98 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥321.65 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.82 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥35.1bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥35.1bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q1r_E03173-000Supermarketreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 50587000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 50685000000 | JPY |
| Assets | Prior1YearInstant | 60919000000 | JPY |
| Assets | CurrentQuarterInstant | 66332000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8722000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17827000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1791000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1659000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 519000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 520000000 | JPY |
| Accrued expenses | Prior1YearInstant | 3216000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2915000000 | JPY |
| Income taxes payable | Prior1YearInstant | 789000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 586000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 554000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 172000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 51000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 51000000 | JPY |
| Other cl | Prior1YearInstant | 443000000 | JPY |
| Other cl | CurrentQuarterInstant | 908000000 | JPY |
| Current liabilities | Prior1YearInstant | 19388000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24641000000 | JPY |
| Long term loans payable | Prior1YearInstant | 855000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 340000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4471000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4341000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1335000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1326000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 381000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 390000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1342000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1351000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1047000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1048000000 | JPY |
| Other ncl | Prior1YearInstant | 34000000 | JPY |
| Other ncl | CurrentQuarterInstant | 34000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9467000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8832000000 | JPY |
| Liabilities | Prior1YearInstant | 28856000000 | JPY |
| Liabilities | CurrentQuarterInstant | 33474000000 | JPY |
| Capital stock | Prior1YearInstant | 2660000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2660000000 | JPY |
| Capital surplus | Prior1YearInstant | 2865000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2865000000 | JPY |
| Retained earnings | Prior1YearInstant | 26711000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27466000000 | JPY |
| Treasury stock | Prior1YearInstant | -277000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -277000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |