Quarterly report · Q3
9823.TEDINET S100P056
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.9bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2021-10-01 → 2022-06-30 | Cons. | Operating revenue2 |
| Revenue | ¥135.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥99.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2020-10-01 → 2021-06-30 | Cons. | Operating revenue2 |
| Operating income | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥60.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥57.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥56.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥28.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥31.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥278 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.5 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥369.66 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.69 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.8 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥288m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥288m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q3r_E03173-000Supermarketreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥96.6bn |
| jpcrp040300-q3r_E03173-000Supermarketreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥96.6bn |
| jpcrp040300-q3r_E03173-000Supermarketreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥96.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥96.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-10-01 → 2021-06-30 | ¥290m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥289m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q3r_E03173-000Supermarketreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥99.6bn |
| jpcrp040300-q3r_E03173-000Supermarketreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥99.6bn |
| jpcrp040300-q3r_E03173-000Supermarketreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥99.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥99.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10907000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10752000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 47575000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 51133000000 | JPY |
| Assets | Prior1YearInstant | 57292000000 | JPY |
| Assets | CurrentQuarterInstant | 60644000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8200000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8564000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2941000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1970000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 266000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 459000000 | JPY |
| Accrued expenses | Prior1YearInstant | 3316000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 2932000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1339000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 519000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 74000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 540000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 184000000 | JPY |
| Provision for damages cl | Prior1YearInstant | 50000000 | JPY |
| Provision for damages cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 720000000 | JPY |
| Other cl | CurrentQuarterInstant | 925000000 | JPY |
| Current liabilities | Prior1YearInstant | 18751000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 19257000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2646000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1101000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2529000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4601000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1370000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1345000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 352000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 372000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1332000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1396000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 991000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 979000000 | JPY |
| Other ncl | Prior1YearInstant | 37000000 | JPY |
| Other ncl | CurrentQuarterInstant | 35000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9261000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9831000000 | JPY |
| Liabilities | Prior1YearInstant | 28012000000 | JPY |
| Liabilities | CurrentQuarterInstant | 29089000000 | JPY |
| Capital stock | Prior1YearInstant | 2660000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2660000000 | JPY |
| Capital surplus | Prior1YearInstant | 2863000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |