Half-year report · HY
9820.TEDINET S100WZAT
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥168m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥179m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥183m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥191m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥183m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥191m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥107m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥265m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥113m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥107m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥113m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥925m | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥993m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥250m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥295m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥217m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥52m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥112m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥103m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99.84 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.19 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.1 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥104m |
| Facilities Maintenance And Management Reportable Segment Memberreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥489m |
| Facilities Maintenance And Management Reportable Segment Memberreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥489m |
| Facilities Maintenance And Management Reportable Segment Memberreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥13m |
| Insurance Agencyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥43m |
| Insurance Agencyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥43m |
| Insurance Agencyreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥27m |
| Parking Lotreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥783m |
| Parking Lotreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥783m |
| Parking Lotreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥143m |
| Renewalreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥787m |
| Renewalreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥787m |
| Renewalreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥272m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥106m |
| Facilities Maintenance And Management Reportable Segment Memberreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥462m |
| Facilities Maintenance And Management Reportable Segment Memberreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥462m |
| Facilities Maintenance And Management Reportable Segment Memberreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| Insurance Agencyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41m |
| Insurance Agencyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥41m |
| Insurance Agencyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥24m |
| Parking Lotreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥690m |
| Parking Lotreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥690m |
| Parking Lotreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥132m |
| Renewalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥684m |
| Renewalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥684m |
| Renewalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥286m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1InterimDuration | -2622000 | JPY |
| Other comprehensive income | InterimDuration | － | JPY |
| Comprehensive income | Prior1InterimDuration | 110505000 | JPY |
| Comprehensive income | InterimDuration | 107458000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 110505000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 107458000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 191382000 | JPY |
| Income before income taxes | InterimDuration | 183440000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 9423000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 10514000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 32632000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 32632000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -8029000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -6696000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -4633000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 2072000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 900000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 900000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -7115000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -11433000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 153984000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 141810000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 583000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -57000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration | -168000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration | 3046000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1InterimDuration | 1820000 | JPY |
| Increase decrease in other current liabilities ope cf | InterimDuration | -7730000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -65059000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -52929000 | JPY |
| Increase decrease in deposits received ope cf | Prior1InterimDuration | -5390000 | JPY |
| Increase decrease in deposits received ope cf | InterimDuration | -393000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | 765000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | -1341000 | JPY |
| Other net ope cf | Prior1InterimDuration | 10911000 | JPY |
| Other net ope cf | InterimDuration | 12620000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 312007000 | JPY |
| Subtotal ope cf | InterimDuration | 306455000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 7169000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 11433000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | － | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -104000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -102471000 | JPY |
| Income taxes paid ope cf | InterimDuration | -67824000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 216704000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 249959000 | JPY |
| Proceeds from sales of short term investment securities inv cf | Prior1InterimDuration | 8113000 | JPY |
| Proceeds from sales of short term investment securities inv cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |