Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥411m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥438m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥432m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥452m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥383m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥343m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥324m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥432m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥452m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥265m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥278m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥242m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥213m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥227m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥265m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥278m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.1bnat 2025-03-31Cons.Assets
Total assets¥5.0bnat 2024-03-31Cons.Assets
Total assets¥4.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥4.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥993mat 2025-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥3.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥295m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥289m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥123m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥395m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥342m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥184m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥121m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥112m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥103m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥77m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥45m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥246.192024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥257.862023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥224.492022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥197.522021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥211.32020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,835.61at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,631.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,414.09at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,228.86at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,071.94at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees134at 2025-03-31Cons.Number of employees
Employees134at 2024-03-31Cons.Number of employees
Employees114at 2023-03-31dCons.Number of employees
Employees109at 2022-03-31dCons.Number of employees
Employees109at 2021-03-31dCons.Number of employees
Revenue¥2.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥284m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥427m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥311m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥448m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥374m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥307m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥558m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥311m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥447m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥208m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥300m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥247m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥204m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥347m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.5bnat 2025-03-31StandaloneAssets
Total assets¥4.5bnat 2024-03-31StandaloneAssets
Total assets¥4.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥505mat 2025-03-31StandaloneLiabilities
Total liabilities¥591mat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥193.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥278.312023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.772022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.172021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥322.242020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,747.94at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,596.84at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,358.77at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,168.25at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,019.68at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,079,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees28at 2025-03-31StandaloneNumber of employees
Employees30at 2024-03-31StandaloneNumber of employees
Employees30at 2023-03-31dStandaloneNumber of employees
Employees30at 2022-03-31dStandaloneNumber of employees
Employees30at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-3110 pure
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥8m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥205m
Facilities Maintenance And Managementreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Facilities Maintenance And Managementreportable segmentemployeesat 2025-03-3184 pure
Facilities Maintenance And Managementreportable segmentrevenue2024-04-01 → 2025-03-31¥955m
Facilities Maintenance And Managementreportable segmentrevenue external2024-04-01 → 2025-03-31¥955m
Facilities Maintenance And Managementreportable segmentsegment profit2024-04-01 → 2025-03-31¥80m
Insurance Agencyreportable segmentdepreciation2024-04-01 → 2025-03-31¥83,000
Insurance Agencyreportable segmentemployeesat 2025-03-313 pure
Insurance Agencyreportable segmentrevenue2024-04-01 → 2025-03-31¥69m
Insurance Agencyreportable segmentrevenue external2024-04-01 → 2025-03-31¥69m
Insurance Agencyreportable segmentsegment profit2024-04-01 → 2025-03-31¥36m
Parking Lotreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
Parking Lotreportable segmentemployeesat 2025-03-316 pure
Parking Lotreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Parking Lotreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Parking Lotreportable segmentsegment profit2024-04-01 → 2025-03-31¥272m
Renewalreportable segmentdepreciation2024-04-01 → 2025-03-31¥5m
Renewalreportable segmentemployeesat 2025-03-3131 pure
Renewalreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Renewalreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Renewalreportable segmentsegment profit2024-04-01 → 2025-03-31¥227m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥616m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥7m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥227m
Facilities Maintenance And Managementreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
Facilities Maintenance And Managementreportable segmentrevenue2023-04-01 → 2024-03-31¥844m
Facilities Maintenance And Managementreportable segmentrevenue external2023-04-01 → 2024-03-31¥844m
Facilities Maintenance And Managementreportable segmentsegment profit2023-04-01 → 2024-03-31¥32m
Insurance Agencyreportable segmentdepreciation2023-04-01 → 2024-03-31¥40,000
Insurance Agencyreportable segmentrevenue2023-04-01 → 2024-03-31¥57m
Insurance Agencyreportable segmentrevenue external2023-04-01 → 2024-03-31¥57m
Insurance Agencyreportable segmentsegment profit2023-04-01 → 2024-03-31¥26m
Parking Lotreportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Parking Lotreportable segmentrevenue2023-04-01 → 2024-03-31¥1.5bn
Parking Lotreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.5bn
Parking Lotreportable segmentsegment profit2023-04-01 → 2024-03-31¥292m
Renewalreportable segmentdepreciation2023-04-01 → 2024-03-31¥373,000
Renewalreportable segmentrevenue2023-04-01 → 2024-03-31¥1.4bn
Renewalreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.4bn
Renewalreportable segmentsegment profit2023-04-01 → 2024-03-31¥314m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥9m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥665m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-3110 pure
Facilities Maintenance And Managementreportable segmentemployeesat 2025-03-314 pure
Parking Lotreportable segmentemployeesat 2025-03-316 pure
Renewalreportable segmentemployeesat 2025-03-318 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,349
ItemContextValueUnit
Long term loans payablePrior1YearInstant87951000JPY
Long term loans payableCurrentYearInstant44657000JPY
Long term lease depositedPrior1YearInstant93580000JPY
Long term lease depositedCurrentYearInstant133287000JPY
Net defined benefit liabilityPrior1YearInstant113364000JPY
Net defined benefit liabilityCurrentYearInstant108296000JPY
Provision for directors retirement benefitsPrior1YearInstant13666000JPY
Provision for directors retirement benefitsCurrentYearInstant15466000JPY
Asset retirement obligations nclPrior1YearInstant13100000JPY
Asset retirement obligations nclCurrentYearInstant13100000JPY
Other nclPrior1YearInstant6901000JPY
Other nclCurrentYearInstant6901000JPY
Noncurrent liabilitiesPrior1YearInstant378564000JPY
Noncurrent liabilitiesCurrentYearInstant361709000JPY
LiabilitiesPrior1YearInstant1091732000JPY
LiabilitiesCurrentYearInstant992694000JPY
Capital stockPrior1YearInstant1072060000JPY
Capital stockCurrentYearInstant1072060000JPY
Retained earningsPrior1YearInstant2846380000JPY
Retained earningsCurrentYearInstant3068317000JPY
Treasury stockPrior1YearInstant-11708000JPY
Treasury stockCurrentYearInstant-11911000JPY
Shareholders equityPrior1YearInstant3906732000JPY
Shareholders equityCurrentYearInstant4128465000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2622000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-JPY
Valuation and translation adjustmentsPrior1YearInstant2622000JPY
Valuation and translation adjustmentsCurrentYearInstant-JPY
Net assetsPrior1YearInstant3909355000JPY
Net assetsCurrentYearInstant4128465000JPY
Liabilities and net assetsPrior1YearInstant5001087000JPY
Liabilities and net assetsCurrentYearInstant5121160000JPY
Net salesPrior1YearDuration3790959000JPY
Net salesCurrentYearDuration3950554000JPY
Cost of salesPrior1YearDuration2829458000JPY
Cost of salesCurrentYearDuration2943912000JPY
Gross profitPrior1YearDuration961500000JPY
Gross profitCurrentYearDuration1006642000JPY
Selling general and administrative expensesPrior1YearDuration523152000JPY
Selling general and administrative expensesCurrentYearDuration595941000JPY
Operating incomePrior1YearDuration438347000JPY
Operating incomeCurrentYearDuration410700000JPY
Interest income noiPrior1YearDuration9439000JPY
Interest income noiCurrentYearDuration14781000JPY
Dividends income noiPrior1YearDuration1100000JPY
Dividends income noiCurrentYearDuration894000JPY
Gain on sales of investment securities noiPrior1YearDuration2633000JPY
Gain on sales of investment securities noiCurrentYearDuration3871000JPY
Miscellaneous income noiPrior1YearDuration792000JPY
Miscellaneous income noiCurrentYearDuration1556000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass