Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥365m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥329m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥383m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥343m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥324m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥528m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥323m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥383m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥342m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥242m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥213m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥227m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥346m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥215m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥242m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥213m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥4.8bnat 2023-03-31Cons.Assets
Total assets¥4.6bnat 2022-03-31Cons.Assets
Total assets¥4.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥123m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥395m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥342m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥208m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥198m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥121m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥36m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥113m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥45m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥224.492022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥197.522021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥211.32020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥321.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.912018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,414.09at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,228.86at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,071.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,899.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,618.78at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE11.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees114at 2023-03-31Cons.Number of employees
Employees109at 2022-03-31Cons.Number of employees
Employees109at 2021-03-31dCons.Number of employees
Employees35at 2020-03-31dCons.Number of employees
Employees33at 2019-03-31dCons.Number of employees
Revenue¥2.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥355m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥286m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥374m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥307m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥558m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥479m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥271m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥374m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥307m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥247m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥204m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥347m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥314m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥181m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2023-03-31StandaloneAssets
Total assets¥3.9bnat 2022-03-31StandaloneAssets
Total assets¥3.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥512mat 2023-03-31StandaloneLiabilities
Total liabilities¥467mat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥229.772022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.172021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥322.242020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥291.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.842018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,358.77at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,168.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,019.68at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,736.68at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,485.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,079,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,079,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees30at 2023-03-31StandaloneNumber of employees
Employees30at 2022-03-31StandaloneNumber of employees
Employees30at 2021-03-31dStandaloneNumber of employees
Employees27at 2020-03-31dStandaloneNumber of employees
Employees26at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3110 pure
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥3m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥159m
Facilities Maintenance And Managementreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Facilities Maintenance And Managementreportable segmentemployeesat 2023-03-3184 pure
Facilities Maintenance And Managementreportable segmentrevenue2022-04-01 → 2023-03-31¥807m
Facilities Maintenance And Managementreportable segmentrevenue external2022-04-01 → 2023-03-31¥807m
Facilities Maintenance And Managementreportable segmentsegment profit2022-04-01 → 2023-03-31−¥5m
Insurance Agencyreportable segmentdepreciation2022-04-01 → 2023-03-31¥228,000
Insurance Agencyreportable segmentemployeesat 2023-03-313 pure
Insurance Agencyreportable segmentrevenue2022-04-01 → 2023-03-31¥62m
Insurance Agencyreportable segmentrevenue external2022-04-01 → 2023-03-31¥62m
Insurance Agencyreportable segmentsegment profit2022-04-01 → 2023-03-31¥31m
Parking Lotreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Parking Lotreportable segmentemployeesat 2023-03-317 pure
Parking Lotreportable segmentrevenue2022-04-01 → 2023-03-31¥1.4bn
Parking Lotreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.4bn
Parking Lotreportable segmentsegment profit2022-04-01 → 2023-03-31¥247m
Renewalreportable segmentdepreciation2022-04-01 → 2023-03-31¥337,000
Renewalreportable segmentemployeesat 2023-03-3110 pure
Renewalreportable segmentrevenue2022-04-01 → 2023-03-31¥1.0bn
Renewalreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.0bn
Renewalreportable segmentsegment profit2022-04-01 → 2023-03-31¥251m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥7m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥524m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥157m
Facilities Maintenance And Managementreportable segmentdepreciation2021-04-01 → 2022-03-31¥4m
Facilities Maintenance And Managementreportable segmentrevenue2021-04-01 → 2022-03-31¥793m
Facilities Maintenance And Managementreportable segmentrevenue external2021-04-01 → 2022-03-31¥793m
Facilities Maintenance And Managementreportable segmentsegment profit2021-04-01 → 2022-03-31¥16m
Insurance Agencyreportable segmentdepreciation2021-04-01 → 2022-03-31¥364,000
Insurance Agencyreportable segmentrevenue2021-04-01 → 2022-03-31¥56m
Insurance Agencyreportable segmentrevenue external2021-04-01 → 2022-03-31¥56m
Insurance Agencyreportable segmentsegment profit2021-04-01 → 2022-03-31¥29m
Parking Lotreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Parking Lotreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Parking Lotreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Parking Lotreportable segmentsegment profit2021-04-01 → 2022-03-31¥211m
Renewalreportable segmentdepreciation2021-04-01 → 2022-03-31¥180,000
Renewalreportable segmentrevenue2021-04-01 → 2022-03-31¥854m
Renewalreportable segmentrevenue external2021-04-01 → 2022-03-31¥854m
Renewalreportable segmentsegment profit2021-04-01 → 2022-03-31¥231m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥486m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3110 pure
Facilities Maintenance And Managementreportable segmentemployeesat 2023-03-313 pure
Parking Lotreportable segmentemployeesat 2023-03-317 pure
Renewalreportable segmentemployeesat 2023-03-3110 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,321
ItemContextValueUnit
Long term loans payableCurrentYearInstant88670000JPY
Long term lease depositedPrior1YearInstant93267000JPY
Long term lease depositedCurrentYearInstant99236000JPY
Net defined benefit liabilityPrior1YearInstant108281000JPY
Net defined benefit liabilityCurrentYearInstant107401000JPY
Provision for directors retirement benefitsPrior1YearInstant34433000JPY
Provision for directors retirement benefitsCurrentYearInstant11866000JPY
Noncurrent liabilitiesPrior1YearInstant447779000JPY
Noncurrent liabilitiesCurrentYearInstant367174000JPY
LiabilitiesPrior1YearInstant1112418000JPY
LiabilitiesCurrentYearInstant1087192000JPY
Capital stockPrior1YearInstant1072060000JPY
Capital stockCurrentYearInstant1072060000JPY
Retained earningsPrior1YearInstant2413267000JPY
Retained earningsCurrentYearInstant2611864000JPY
Treasury stockPrior1YearInstant-11636000JPY
Treasury stockCurrentYearInstant-11659000JPY
Shareholders equityPrior1YearInstant3473691000JPY
Shareholders equityCurrentYearInstant3672265000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2045000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2833000JPY
Valuation and translation adjustmentsPrior1YearInstant2045000JPY
Valuation and translation adjustmentsCurrentYearInstant2833000JPY
Net assetsPrior1YearInstant3475737000JPY
Net assetsCurrentYearInstant3675098000JPY
Liabilities and net assetsPrior1YearInstant4588156000JPY
Liabilities and net assetsCurrentYearInstant4762291000JPY
Net salesPrior1YearDuration2970434000JPY
Net salesCurrentYearDuration3263190000JPY
Cost of salesPrior1YearDuration2165193000JPY
Cost of salesCurrentYearDuration2413731000JPY
Gross profitPrior1YearDuration805241000JPY
Gross profitCurrentYearDuration849458000JPY
Selling general and administrative expensesPrior1YearDuration476111000JPY
Selling general and administrative expensesCurrentYearDuration484460000JPY
Operating incomePrior1YearDuration329130000JPY
Operating incomeCurrentYearDuration364997000JPY
Interest income noiPrior1YearDuration10725000JPY
Interest income noiCurrentYearDuration9772000JPY
Dividends income noiPrior1YearDuration950000JPY
Dividends income noiCurrentYearDuration1032000JPY
Gain on sales of investment securities noiPrior1YearDuration-JPY
Gain on sales of investment securities noiCurrentYearDuration5284000JPY
Miscellaneous income noiPrior1YearDuration2305000JPY
Miscellaneous income noiCurrentYearDuration1827000JPY
Gain on valuation of investment securities noiPrior1YearDuration96000JPY
Gain on valuation of investment securities noiCurrentYearDuration-JPY
Other noiPrior1YearDuration702000JPY
Other noiCurrentYearDuration653000JPY
Non operating incomePrior1YearDuration14779000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass