Quarterly report · Q3
9818.TEDINET S100ST52
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥30.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥476m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥464m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥557m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥526m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥576m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥685m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥335m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥661m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥389m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥335m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥405m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.94 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.13 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥946m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥946m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥61m |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥174m |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥240m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥476m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥131m |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥297m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥464m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 225119000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 193395000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 225119000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 193395000 | JPY |
| Non controlling interests | Prior1YearInstant | 429899000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 14229695000 | JPY |
| Net assets | CurrentQuarterInstant | 13720477000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21811777000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21519390000 | JPY |
| Net sales | Prior1YTDDuration | 21897423000 | JPY |
| Net sales | CurrentYTDDuration | 21077016000 | JPY |
| Cost of sales | Prior1YTDDuration | 15187967000 | JPY |
| Cost of sales | CurrentYTDDuration | 13964526000 | JPY |
| Gross profit | Prior1YTDDuration | 6709455000 | JPY |
| Gross profit | CurrentYTDDuration | 7112490000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6245137000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6636363000 | JPY |
| Operating income | Prior1YTDDuration | 464317000 | JPY |
| Operating income | CurrentYTDDuration | 476126000 | JPY |
| Interest income noi | Prior1YTDDuration | 146000 | JPY |
| Interest income noi | CurrentYTDDuration | 180000 | JPY |
| Dividends income noi | Prior1YTDDuration | 14968000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16626000 | JPY |
| Rent income noi | Prior1YTDDuration | 15162000 | JPY |
| Rent income noi | CurrentYTDDuration | 19828000 | JPY |
| Other noi | Prior1YTDDuration | 42413000 | JPY |
| Other noi | CurrentYTDDuration | 62428000 | JPY |
| Non operating income | Prior1YTDDuration | 72691000 | JPY |
| Non operating income | CurrentYTDDuration | 99063000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6115000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7337000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 3901000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 6097000 | JPY |
| Other noe | Prior1YTDDuration | 1070000 | JPY |
| Other noe | CurrentYTDDuration | 4489000 | JPY |
| Non operating expenses | Prior1YTDDuration | 11087000 | JPY |
| Non operating expenses | CurrentYTDDuration | 17923000 | JPY |
| Ordinary income | Prior1YTDDuration | 525921000 | JPY |
| Ordinary income | CurrentYTDDuration | 557267000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5551000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 21656000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 162337000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 1570000 | JPY |
| Extraordinary income | Prior1YTDDuration | 167889000 | JPY |
| Extraordinary income | CurrentYTDDuration | 23227000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 8510000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 4686000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 8510000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4686000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |