Quarterly report · Q3
9818.TEDINET S100Q4SX
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥26.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥497m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥530m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥559m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥582m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥718m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥651m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥417m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥755m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥433m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥54.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.32 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.38 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥164m |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥297m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥497m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥238m |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥256m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥18.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥18.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥530m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | CurrentYTDDuration | 162337000 | JPY |
| Extraordinary income | Prior1YTDDuration | 75985000 | JPY |
| Extraordinary income | CurrentYTDDuration | 167889000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 6857000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 8510000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6857000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8510000 | JPY |
| Income before income taxes | Prior1YTDDuration | 651220000 | JPY |
| Income before income taxes | CurrentYTDDuration | 718406000 | JPY |
| Income taxes current | Prior1YTDDuration | 260783000 | JPY |
| Income taxes current | CurrentYTDDuration | 232034000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -31112000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 53790000 | JPY |
| Income taxes | Prior1YTDDuration | 229670000 | JPY |
| Income taxes | CurrentYTDDuration | 285825000 | JPY |
| Profit loss | Prior1YTDDuration | 421549000 | JPY |
| Profit loss | CurrentYTDDuration | 432581000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 421549000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 416901000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 15679000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5386000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -75807000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5386000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -75807000 | JPY |
| Comprehensive income | Prior1YTDDuration | 426936000 | JPY |
| Comprehensive income | CurrentYTDDuration | 356773000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 426936000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 340983000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 15790000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02739-000LivingReportableSegmentsMember | 12107290000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02739-000AquaReportableSegmentsMember | 939000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02739-000MedicalAndIndustrialGasReportableSegmentsMember | 5155512000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 18201802000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 18201802000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02739-000LivingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02739-000AquaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02739-000MedicalAndIndustrialGasReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02739-000LivingReportableSegmentsMember | 12107290000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02739-000AquaReportableSegmentsMember | 939000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02739-000MedicalAndIndustrialGasReportableSegmentsMember | 5155512000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 18201802000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Net sales | Prior1YTDDuration | 18201802000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02739-000LivingReportableSegmentsMember | 237938000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |