Quarterly report · Q3
9818.TEDINET S100Q4SX
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥26.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥497m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥530m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥559m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥582m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥718m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥651m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥417m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥755m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥433m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥54.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.32 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.38 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥164m |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥297m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥497m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥939m |
| jpcrp040300-q3r_E02739-000Aquareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥36m |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.1bn |
| jpcrp040300-q3r_E02739-000Livingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥238m |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥256m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥18.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥18.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥530m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant | 83688000 | JPY |
| Other ioa | Prior1YearInstant | 207302000 | JPY |
| Other ioa | CurrentQuarterInstant | 294303000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4426000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 1690378000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1375423000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11668709000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12193505000 | JPY |
| Assets | Prior1YearInstant | 20223153000 | JPY |
| Assets | CurrentQuarterInstant | 21378831000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2266286000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2572457000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 834480000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1164769000 | JPY |
| Short term loans payable | Prior1YearInstant | 30000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 120000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 673534000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 584560000 | JPY |
| Lease obligations cl | Prior1YearInstant | 118411000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 114752000 | JPY |
| Income taxes payable | Prior1YearInstant | 335978000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 109540000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 25070000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 18000000 | JPY |
| Other cl | Prior1YearInstant | 733755000 | JPY |
| Other cl | CurrentQuarterInstant | 676578000 | JPY |
| Current liabilities | Prior1YearInstant | 5017517000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5360659000 | JPY |
| Long term loans payable | Prior1YearInstant | 1000943000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1259159000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 162153000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 131598000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 220688000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 219471000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 146678000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 166187000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 229826000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 332768000 | JPY |
| Net defined benefit liability | Prior1YearInstant | - | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 24607000 | JPY |
| Other ncl | Prior1YearInstant | 78597000 | JPY |
| Other ncl | CurrentQuarterInstant | 88637000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1838889000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2222430000 | JPY |
| Liabilities | Prior1YearInstant | 6856406000 | JPY |
| Liabilities | CurrentQuarterInstant | 7583089000 | JPY |
| Capital stock | Prior1YearInstant | 870500000 | JPY |
| Capital stock | CurrentQuarterInstant | 870500000 | JPY |
| Capital surplus | Prior1YearInstant | 1185972000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |