Quarterly report · Q2
9818.TEDINET S100PMRP
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥26.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥197m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥268m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥241m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥300m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥399m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥359m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥230m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥755m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥236m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥227m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥236m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥20.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥672m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥958m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥75m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥531m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥498m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.26 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.95 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.39 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02739-000Aquareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥624m |
| jpcrp040300-q2r_E02739-000Aquareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥624m |
| jpcrp040300-q2r_E02739-000Aquareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥25m |
| jpcrp040300-q2r_E02739-000Livingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E02739-000Livingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E02739-000Livingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥7m |
| jpcrp040300-q2r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥178m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥13.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥197m |
| jpcrp040300-q2r_E02739-000Aquareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥634m |
| jpcrp040300-q2r_E02739-000Aquareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥634m |
| jpcrp040300-q2r_E02739-000Aquareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q2r_E02739-000Livingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E02739-000Livingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E02739-000Livingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q2r_E02739-000Medical And Industrial Gasreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E02739-000Medical And Industrial Gasreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E02739-000Medical And Industrial Gasreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥152m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥11.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥11.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥268m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 536
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 155193000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 636569000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 797967000 | JPY |
| Other ca | Prior1YearInstant | 541893000 | JPY |
| Other ca | CurrentQuarterInstant | 440770000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -34819000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -23257000 | JPY |
| Current assets | Prior1YearInstant | 8554443000 | JPY |
| Current assets | CurrentQuarterInstant | 8118804000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2684754000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2722916000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 532679000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 594914000 | JPY |
| Land | Prior1YearInstant | 3239869000 | JPY |
| Land | CurrentQuarterInstant | 3624172000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 309444000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 326682000 | JPY |
| Other net ppe | Prior1YearInstant | 1022557000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1110358000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7789305000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8379044000 | JPY |
| Goodwill | Prior1YearInstant | 1860661000 | JPY |
| Goodwill | CurrentQuarterInstant | 2304195000 | JPY |
| Customer relationship ia | Prior1YearInstant | 233249000 | JPY |
| Customer relationship ia | CurrentQuarterInstant | 217699000 | JPY |
| Other ia | Prior1YearInstant | 95115000 | JPY |
| Other ia | CurrentQuarterInstant | 90080000 | JPY |
| Intangible assets | Prior1YearInstant | 2189026000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2611976000 | JPY |
| Investment securities | Prior1YearInstant | 1113101000 | JPY |
| Investment securities | CurrentQuarterInstant | 746733000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 297797000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 297797000 | JPY |
| Deferred tax assets | Prior1YearInstant | 76603000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 84735000 | JPY |
| Other ioa | Prior1YearInstant | 207302000 | JPY |
| Other ioa | CurrentQuarterInstant | 296111000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4426000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 1690378000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1425377000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11668709000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12416398000 | JPY |
| Assets | Prior1YearInstant | 20223153000 | JPY |
| Assets | CurrentQuarterInstant | 20535202000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2266286000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1977512000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 834480000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 885117000 | JPY |
| Short term loans payable | Prior1YearInstant | 30000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |