Annual report
9791.TEDINET S100W65I
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100WGU0 (2025-09-02).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥38.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥34.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥979m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥979m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥40.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥41.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥39.2bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥39.7bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥35.4bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.7bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥17.2bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥488m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥83m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥61m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥988m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥605m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥129.78 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.71 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.34 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.88 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.97 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,869.99 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,758.1 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,607.72 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,424.91 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,281.06 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 53.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.6% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,538 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 2,517 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 2,573 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 2,498 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 2,263 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥28.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥31.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥28.4bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥925m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥907m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥867m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥527m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥909m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥747m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥33.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥34.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥33.0bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥33.6bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.7bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥17.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥17.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥14.8bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥14.0bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥69.81 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.5 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.36 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.66 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.94 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,271.53 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,227.44 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,116.1 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,961.47 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,849.82 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.1% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,718,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,718,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,718,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,718,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,718,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,120 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 2,089 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 2,134 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 2,085 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,886 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 102
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥850,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 32 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥348m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥695m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥7m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥169m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥82m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥2.3bn |
| Building Maintenance Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥64m |
| Building Maintenance Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥73m |
| Building Maintenance Businessreportable segment | employees | at 2025-03-31 | 2167 pure |
| Building Maintenance Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥31.0bn |
| Building Maintenance Businessreportable segment | segment assets | at 2025-03-31 | ¥12.5bn |
| Building Maintenance Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥3.4bn |
| Franchise Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥30m |
| Franchise Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥5m |
| Franchise Businessreportable segment | employees | at 2025-03-31 | 42 pure |
| Franchise Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥894m |
| Franchise Businessreportable segment | segment assets | at 2025-03-31 | ¥226m |
| Franchise Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥9m |
| Hotel Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥670,000 |
| Hotel Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥86m |
| Hotel Businessreportable segment | employees | at 2025-03-31 | 40 pure |
| Hotel Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥880m |
| Hotel Businessreportable segment | segment assets | at 2025-03-31 | ¥4.1bn |
| Hotel Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥266m |
| Nursing Care Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2m |
| Nursing Care Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥33m |
| Nursing Care Businessreportable segment | employees | at 2025-03-31 | 139 pure |
| Nursing Care Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥892m |
| Nursing Care Businessreportable segment | segment assets | at 2025-03-31 | ¥990m |
| Nursing Care Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥106m |
| Real Estate Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥298m |
| Real Estate Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥101m |
| Real Estate Businessreportable segment | employees | at 2025-03-31 | 4 pure |
| Real Estate Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥669m |
| Real Estate Businessreportable segment | segment assets | at 2025-03-31 | ¥12.8bn |
| Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥197m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥394m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥299m |
| —segment total | employees | at 2025-03-31 | 2392 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥34.3bn |
| —segment total | segment assets | at 2025-03-31 | ¥30.5bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥323m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥31.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥346m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥34m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥565m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥53m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥11.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥2.1bn |
| Building Maintenance Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥88m |
| Building Maintenance Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥105m |
| Building Maintenance Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥29.4bn |
| Building Maintenance Businessreportable segment | segment assets | at 2024-03-31 | ¥12.1bn |
| Building Maintenance Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥3.2bn |
| Franchise Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥34m |
| Franchise Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥9m |
| Franchise Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Franchise Businessreportable segment | segment assets | at 2024-03-31 | ¥271m |
| Franchise Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥50m |
| Hotel Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥280,000 |
| Hotel Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥137m |
| Hotel Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Hotel Businessreportable segment | segment assets | at 2024-03-31 | ¥4.2bn |
| Hotel Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥279m |
| Nursing Care Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥16m |
| Nursing Care Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥36m |
| Nursing Care Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥903m |
| Nursing Care Businessreportable segment | segment assets | at 2024-03-31 | ¥1.0bn |
| Nursing Care Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥66m |
| Real Estate Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Real Estate Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥92m |
| Real Estate Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥5.6bn |
| Real Estate Businessreportable segment | segment assets | at 2024-03-31 | ¥9.8bn |
| Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥802m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥2.0bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥379m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥38.0bn |
| —segment total | segment assets | at 2024-03-31 | ¥27.4bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥405m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥38.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 30 pure |
| Building Maintenance Businessreportable segment | employees | at 2025-03-31 | 1751 pure |
| Franchise Businessreportable segment | employees | at 2025-03-31 | 42 pure |
| Hotel Businessreportable segment | employees | at 2025-03-31 | 40 pure |
| Nursing Care Businessreportable segment | employees | at 2025-03-31 | 139 pure |
| Real Estate Businessreportable segment | employees | at 2025-03-31 | 4 pure |
| —segment total | employees | at 2025-03-31 | 1976 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,983
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill ope cf | Prior1YearDuration | 103233000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 103233000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -29202000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -21133000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -118850000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -162233000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 51071000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 18423000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YearDuration | 11146000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 3110000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YearDuration | -82405000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYearDuration | -121232000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 35099000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -16726000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -895000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -7218000 | JPY |
| Loss gain on redemption of investment securities ope cf | Prior1YearDuration | -49999000 | JPY |
| Loss gain on redemption of investment securities ope cf | CurrentYearDuration | － | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | Prior1YearDuration | － | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | CurrentYearDuration | 41330000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YearDuration | -1216169000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | -22941000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YearDuration | 6318000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYearDuration | 3284000 | JPY |
| Gain on cancellation of leases ope cf | Prior1YearDuration | － | JPY |
| Gain on cancellation of leases ope cf | CurrentYearDuration | -44757000 | JPY |
| Fraud related losses ope cf | Prior1YearDuration | 1068208000 | JPY |
| Fraud related losses ope cf | CurrentYearDuration | － | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -84099000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -57499000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 74777000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 97152000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -265365000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -34713000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 2225890000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -2539730000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 206243000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -27860000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -28831000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 9906000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1YearDuration | 91054000 | JPY |
| Increase decrease in guarantee deposits received ope cf | CurrentYearDuration | 50644000 | JPY |
| Increase decrease in advances received ope cf | Prior1YearDuration | 9178000 | JPY |
| Increase decrease in advances received ope cf | CurrentYearDuration | -66731000 | JPY |
| Other net ope cf | Prior1YearDuration | -200211000 | JPY |
| Other net ope cf | CurrentYearDuration | 416650000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 4896188000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -392257000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 84345000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 57724000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |