Half-year report · Q2
9791.TEDINET S100URBZ
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥38.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥565m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥634m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥676m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥406m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥716m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥406m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥716m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥41.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥41.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥40.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥83m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥605m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥406m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.83 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.71 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.93 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥973,000 |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.2bn |
| jpcrp040300-q2r_E04932-000Building Maintenance Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| jpcrp040300-q2r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04932-000Franchise Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥429m |
| jpcrp040300-q2r_E04932-000Franchise Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥7m |
| jpcrp040300-q2r_E04932-000Hotel Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥438m |
| jpcrp040300-q2r_E04932-000Hotel Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥110m |
| jpcrp040300-q2r_E04932-000Nursing Care Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥448m |
| jpcrp040300-q2r_E04932-000Nursing Care Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥49m |
| jpcrp040300-q2r_E04932-000Real Estate Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥332m |
| jpcrp040300-q2r_E04932-000Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥87m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥999m |
| jpcrp040300-q2r_E04932-000Building Maintenance Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥14.3bn |
| jpcrp040300-q2r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04932-000Franchise Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥533m |
| jpcrp040300-q2r_E04932-000Franchise Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E04932-000Hotel Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥490m |
| jpcrp040300-q2r_E04932-000Hotel Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥122m |
| jpcrp040300-q2r_E04932-000Nursing Care Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥450m |
| jpcrp040300-q2r_E04932-000Nursing Care Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥31m |
| jpcrp040300-q2r_E04932-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04932-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥303m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥17.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 537
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -13289000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 5053000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 3284000 | JPY |
| Gain on cancellation of leases ope cf | Prior1YTDDuration | － | JPY |
| Gain on cancellation of leases ope cf | CurrentYTDDuration | -25273000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -41733000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -35619000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 33487000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 36363000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 226483000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 546969000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 537994000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -2517778000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -414550000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -553885000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 12908000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -30631000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1YTDDuration | 61691000 | JPY |
| Increase decrease in guarantee deposits received ope cf | CurrentYTDDuration | 24304000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -65925000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 4228000 | JPY |
| Other net ope cf | Prior1YTDDuration | 223911000 | JPY |
| Other net ope cf | CurrentYTDDuration | 282829000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1973206000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -1532696000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 43492000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 35431000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -29677000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -40035000 | JPY |
| Proceeds from compensation ope cf | Prior1YTDDuration | 18299000 | JPY |
| Proceeds from compensation ope cf | CurrentYTDDuration | 10132000 | JPY |
| Fraud related losses paid ope cf | Prior1YTDDuration | － | JPY |
| Fraud related losses paid ope cf | CurrentYTDDuration | -307040000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -324851000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -822550000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 1680469000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -2656759000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -15000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -315000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 15000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 1015000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -2145852000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -111315000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 12175000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 32203000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -49000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -11300000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -290262000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -936000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 291806000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |