Quarterly report · Q3
9791.TEDINET S100SQDS
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥34.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥482m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥65m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥65m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥42.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.68 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.6 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥255m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.6bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥837m |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥30m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥748m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥195m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥681m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥47m |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥303m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥25.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| jpcrp040300-q3r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥731m |
| jpcrp040300-q3r_E04932-000Franchise Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥34m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥292m |
| jpcrp040300-q3r_E04932-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥109m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥680m |
| jpcrp040300-q3r_E04932-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04932-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥631m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 4637347000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20961029000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22970723000 | JPY |
| Assets | Prior1YearInstant | 39240039000 | JPY |
| Assets | CurrentQuarterInstant | 42779774000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2181309000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2168412000 | JPY |
| Short term loans payable | Prior1YearInstant | 1800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2963758000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2921082000 | JPY |
| Income taxes payable | Prior1YearInstant | 505748000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 118693000 | JPY |
| Provision for bonuses | Prior1YearInstant | 362569000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 177157000 | JPY |
| Provision for loss on fraud related cl | Prior1YearInstant | - | JPY |
| Provision for loss on fraud related cl | CurrentQuarterInstant | 672008000 | JPY |
| Other cl | Prior1YearInstant | 3069044000 | JPY |
| Other cl | CurrentQuarterInstant | 3263821000 | JPY |
| Current liabilities | Prior1YearInstant | 10882430000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13421175000 | JPY |
| Long term loans payable | Prior1YearInstant | 6981610000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8179063000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 235610000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 239652000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 443074000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 457553000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 111065000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 101678000 | JPY |
| Other ncl | Prior1YearInstant | 914229000 | JPY |
| Other ncl | CurrentQuarterInstant | 967147000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8685590000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9945095000 | JPY |
| Liabilities | Prior1YearInstant | 19568021000 | JPY |
| Liabilities | CurrentQuarterInstant | 23366270000 | JPY |
| Capital stock | Prior1YearInstant | 1808800000 | JPY |
| Capital stock | CurrentQuarterInstant | 1808800000 | JPY |
| Capital surplus | Prior1YearInstant | 1672968000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1672968000 | JPY |
| Retained earnings | Prior1YearInstant | 16326224000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16049471000 | JPY |
| Treasury stock | Prior1YearInstant | -78566000 | JPY |
| Treasury stock | CurrentQuarterInstant | -78566000 | JPY |
| Shareholders equity | Prior1YearInstant | 19729427000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19452674000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 143408000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 213523000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -190119000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -243157000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -10698000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |