Quarterly report · Q1
9791.TEDINET S100RO0Q
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥34.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥479m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥968m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥517m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥515m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥315m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥709m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥315m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥709m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥40.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥39.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥37.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.74 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥484m |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥775m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥270m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥238m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥57m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥225m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥12m |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥936m |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥146m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥971m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥963m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥136,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥488m |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥950m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥239m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥77m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥217m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥22m |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥587m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 3760000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3428000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3760000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1081000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 515431000 | JPY |
| Income taxes current | Prior1YTDDuration | 285142000 | JPY |
| Income taxes current | CurrentYTDDuration | 159486000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 86910000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 41032000 | JPY |
| Income taxes | Prior1YTDDuration | 372053000 | JPY |
| Income taxes | CurrentYTDDuration | 200518000 | JPY |
| Profit loss | Prior1YTDDuration | 708947000 | JPY |
| Profit loss | CurrentYTDDuration | 314912000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 708947000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 314912000 | JPY |
| Profit loss | Prior1YTDDuration | 708947000 | JPY |
| Profit loss | CurrentYTDDuration | 314912000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 6029000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 14690000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -61367000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -65133000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 4000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1687000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -55332000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -48756000 | JPY |
| Comprehensive income | Prior1YTDDuration | 653614000 | JPY |
| Comprehensive income | CurrentYTDDuration | 266155000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 653614000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 266155000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000BuildingMaintenanceBusinessReportableSegmentsMember | 6990518000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000RealEstateBusinessReportableSegmentsMember | 2060773000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000NursingCareBusinessReportableSegmentsMember | 217410000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000FranchiseBusinessReportableSegmentsMember | 239146000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000HotelBusinessReportableSegmentsMember | 76929000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 9584778000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 86386000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9671165000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 9671165000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000BuildingMaintenanceBusinessReportableSegmentsMember | 949521000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000RealEstateBusinessReportableSegmentsMember | 586941000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000NursingCareBusinessReportableSegmentsMember | -22216000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000FranchiseBusinessReportableSegmentsMember | -7583000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000HotelBusinessReportableSegmentsMember | -51367000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1455295000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -136000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |