Quarterly report · Q1
9791.TEDINET S100OZIT
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥31.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥968m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥626m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥630m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥700m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥709m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥709m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥433m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥37.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥93.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.38 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥136,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥488m |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥950m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥239m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥77m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥217m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥22m |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥587m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥74m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥458m |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E04932-000Building Maintenance Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥762m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥214m |
| jpcrp040300-q1r_E04932-000Franchise Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥25m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E04932-000Hotel Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥74m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥247m |
| jpcrp040300-q1r_E04932-000Nursing Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥318,000 |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04932-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥408m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 3428000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 3428000 | JPY |
| Income before income taxes | Prior1YTDDuration | 699862000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1081000000 | JPY |
| Income taxes current | Prior1YTDDuration | 186934000 | JPY |
| Income taxes current | CurrentYTDDuration | 285142000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 80093000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 86910000 | JPY |
| Income taxes | Prior1YTDDuration | 267027000 | JPY |
| Income taxes | CurrentYTDDuration | 372053000 | JPY |
| Profit loss | Prior1YTDDuration | 432834000 | JPY |
| Profit loss | CurrentYTDDuration | 708947000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 432834000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 708947000 | JPY |
| Profit loss | Prior1YTDDuration | 432834000 | JPY |
| Profit loss | CurrentYTDDuration | 708947000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -33610000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 6029000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 15654000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -61367000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1416000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 4000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -16539000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -55332000 | JPY |
| Comprehensive income | Prior1YTDDuration | 416295000 | JPY |
| Comprehensive income | CurrentYTDDuration | 653614000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 416295000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 653614000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000BuildingMaintenanceBusinessReportableSegmentsMember | 6484458000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000RealEstateBusinessReportableSegmentsMember | 2107631000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000NursingCareBusinessReportableSegmentsMember | 247192000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000FranchiseBusinessReportableSegmentsMember | 214143000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04932-000HotelBusinessReportableSegmentsMember | 39784000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 9093210000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 73851000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9167061000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 9167061000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000BuildingMaintenanceBusinessReportableSegmentsMember | 761638000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000RealEstateBusinessReportableSegmentsMember | 408316000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000NursingCareBusinessReportableSegmentsMember | -318000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000FranchiseBusinessReportableSegmentsMember | -24981000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04932-000HotelBusinessReportableSegmentsMember | -74234000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1070420000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13281000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |