Quarterly report · Q3
9790.TEDINET S100Q47P
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥24.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.95 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.13 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.53 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥49m |
| jpcrp040300-q3r_E04933-000Construction Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E04933-000Construction Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E04933-000Construction Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04933-000IT Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥436m |
| jpcrp040300-q3r_E04933-000IT Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥436m |
| jpcrp040300-q3r_E04933-000IT Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥208m |
| jpcrp040300-q3r_E04933-000Surveying And Civil Engineering Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04933-000Surveying And Civil Engineering Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04933-000Surveying And Civil Engineering Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥123m |
| jpcrp040300-q3r_E04933-000Construction Systemreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04933-000Construction Systemreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04933-000Construction Systemreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E04933-000IT Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥687m |
| jpcrp040300-q3r_E04933-000IT Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥687m |
| jpcrp040300-q3r_E04933-000IT Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥293m |
| jpcrp040300-q3r_E04933-000Surveying And Civil Engineering Systemreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04933-000Surveying And Civil Engineering Systemreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04933-000Surveying And Civil Engineering Systemreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1366000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 45000000 | JPY |
| Advances received | Prior1YearInstant | 2273000000 | JPY |
| Advances received | CurrentQuarterInstant | 2385000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 759000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 297000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 46000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 48000000 | JPY |
| Other cl | Prior1YearInstant | 981000000 | JPY |
| Other cl | CurrentQuarterInstant | 878000000 | JPY |
| Current liabilities | Prior1YearInstant | 5489000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3704000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 140000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 180000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 140000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 180000000 | JPY |
| Liabilities | Prior1YearInstant | 5629000000 | JPY |
| Liabilities | CurrentQuarterInstant | 3884000000 | JPY |
| Capital stock | Prior1YearInstant | 1631000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1631000000 | JPY |
| Capital surplus | Prior1YearInstant | 1500000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1500000000 | JPY |
| Retained earnings | Prior1YearInstant | 15406000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17035000000 | JPY |
| Treasury stock | Prior1YearInstant | -59000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -59000000 | JPY |
| Shareholders equity | Prior1YearInstant | 18478000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20107000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 484000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 576000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 484000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 576000000 | JPY |
| Net assets | Prior1YearInstant | 18963000000 | JPY |
| Net assets | CurrentQuarterInstant | 20683000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24593000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24567000000 | JPY |
| Net sales | Prior1YTDDuration | 10670000000 | JPY |
| Net sales | CurrentYTDDuration | 10144000000 | JPY |
| Cost of sales | Prior1YTDDuration | 2350000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2141000000 | JPY |
| Gross profit | Prior1YTDDuration | 8320000000 | JPY |
| Gross profit | CurrentYTDDuration | 8003000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3485000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3815000000 | JPY |
| Operating income | Prior1YTDDuration | 4834000000 | JPY |
| Operating income | CurrentYTDDuration | 4188000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 24000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 37000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 5000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |