Quarterly report · Q3
9787.TEDINET S100SLM6
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100T077 (2024-03-06).
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥241.9bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥303.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥226.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥10.9bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥10.8bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥11.1bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.0bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.1bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.6bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.2bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.7bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥154.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥150.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥150.2bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.6bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥51.2bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥101.3bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥99.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥98.5bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥62.0bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥156.09 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.22 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.54 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.31 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.63 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥155.99 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥203.4 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥143.21 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04874-000Cleaning Servicesreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥52.9bn |
| jpcrp040300-q3r_E04874-000Cleaning Servicesreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥52.9bn |
| jpcrp040300-q3r_E04874-000Cleaning Servicesreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥4.0bn |
| jpcrp040300-q3r_E04874-000Construction Workreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥42.1bn |
| jpcrp040300-q3r_E04874-000Construction Workreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥42.1bn |
| jpcrp040300-q3r_E04874-000Construction Workreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥3.4bn |
| jpcrp040300-q3r_E04874-000Facilities Managementreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥52.4bn |
| jpcrp040300-q3r_E04874-000Facilities Managementreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥52.4bn |
| jpcrp040300-q3r_E04874-000Facilities Managementreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥4.4bn |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥34.9bn |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥34.9bn |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥39m |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥38.2bn |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥38.1bn |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥103m |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥2.4bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥15.5bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥14.2bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥409m |
| jpcrp040300-q3r_E04874-000Vending Machine Servicesreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥7.3bn |
| jpcrp040300-q3r_E04874-000Vending Machine Servicesreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥7.3bn |
| jpcrp040300-q3r_E04874-000Vending Machine Servicesreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥982m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥243.3bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥241.9bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.4bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥17.4bn |
| jpcrp040300-q3r_E04874-000Cleaning Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥51.1bn |
| jpcrp040300-q3r_E04874-000Cleaning Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥51.1bn |
| jpcrp040300-q3r_E04874-000Cleaning Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥0 |
| jpcrp040300-q3r_E04874-000Cleaning Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥5.0bn |
| jpcrp040300-q3r_E04874-000Construction Workreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥38.2bn |
| jpcrp040300-q3r_E04874-000Construction Workreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥38.2bn |
| jpcrp040300-q3r_E04874-000Construction Workreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.7bn |
| jpcrp040300-q3r_E04874-000Facilities Managementreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥49.0bn |
| jpcrp040300-q3r_E04874-000Facilities Managementreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥49.0bn |
| jpcrp040300-q3r_E04874-000Facilities Managementreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥31.0bn |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥31.0bn |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥30m |
| jpcrp040300-q3r_E04874-000Materials Supplies Sourcing Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥37.0bn |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥36.9bn |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥125m |
| jpcrp040300-q3r_E04874-000Security Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.3bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥14.8bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥13.5bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E04874-000Support Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥419m |
| jpcrp040300-q3r_E04874-000Vending Machine Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥7.1bn |
| jpcrp040300-q3r_E04874-000Vending Machine Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥7.1bn |
| jpcrp040300-q3r_E04874-000Vending Machine Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥791m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥228.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥226.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥17.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 484743 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2139800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2139800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0422 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2139800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2139800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0422 | |
| Cash and deposits | Prior1YearInstant | 57600000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 62001000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 47065000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 50560000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 8825000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 5565000000 | JPY |
| Short term investment securities | Prior1YearInstant | 7008000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 7903000000 | JPY |
| Inventories | Prior1YearInstant | 2363000000 | JPY |
| Inventories | CurrentQuarterInstant | 3183000000 | JPY |
| Other ca | Prior1YearInstant | 6766000000 | JPY |
| Other ca | CurrentQuarterInstant | 4219000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -95000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -158000000 | JPY |
| Current assets | Prior1YearInstant | 129534000000 | JPY |
| Current assets | CurrentQuarterInstant | 133275000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1494000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1372000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2967000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 3197000000 | JPY |
| Land | Prior1YearInstant | 434000000 | JPY |
| Land | CurrentQuarterInstant | 394000000 | JPY |
| Other net ppe | Prior1YearInstant | 1604000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1826000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6499000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6789000000 | JPY |
| Goodwill | Prior1YearInstant | 3046000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2766000000 | JPY |
| Other ia | Prior1YearInstant | 3324000000 | JPY |
| Other ia | CurrentQuarterInstant | 3710000000 | JPY |
| Intangible assets | Prior1YearInstant | 6371000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6476000000 | JPY |
| Investment securities | Prior1YearInstant | 4021000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4127000000 | JPY |
| Other ioa | Prior1YearInstant | 4220000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4246000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -21000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8222000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8352000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21093000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |