Quarterly report · Q1
9787.TEDINET S100REQD
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥79.1bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥303.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.8bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.2bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥149.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥150.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥141.7bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.3bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥51.2bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥98.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥99.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥95.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥54.8bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.79 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.54 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.91 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.75 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥203.4 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.88 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04874-000Cleaning Servicesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥17.5bn |
| jpcrp040300-q1r_E04874-000Cleaning Servicesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.5bn |
| jpcrp040300-q1r_E04874-000Cleaning Servicesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E04874-000Cleaning Servicesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E04874-000Construction Workreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥13.4bn |
| jpcrp040300-q1r_E04874-000Construction Workreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥13.4bn |
| jpcrp040300-q1r_E04874-000Construction Workreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E04874-000Facilities Managementreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥17.1bn |
| jpcrp040300-q1r_E04874-000Facilities Managementreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.1bn |
| jpcrp040300-q1r_E04874-000Facilities Managementreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.3bn |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥11.3bn |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥11.3bn |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥42m |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥630m |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥12.7bn |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥12.7bn |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥36m |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥833m |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.3bn |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥4.8bn |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥480m |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥149m |
| jpcrp040300-q1r_E04874-000Vending Machine Servicesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E04874-000Vending Machine Servicesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E04874-000Vending Machine Servicesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥258m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥79.7bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥79.1bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥559m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥5.7bn |
| jpcrp040300-q1r_E04874-000Cleaning Servicesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥16.6bn |
| jpcrp040300-q1r_E04874-000Cleaning Servicesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥16.6bn |
| jpcrp040300-q1r_E04874-000Cleaning Servicesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E04874-000Construction Workreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥10.3bn |
| jpcrp040300-q1r_E04874-000Construction Workreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥10.3bn |
| jpcrp040300-q1r_E04874-000Construction Workreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E04874-000Construction Workreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥694m |
| jpcrp040300-q1r_E04874-000Facilities Managementreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥16.1bn |
| jpcrp040300-q1r_E04874-000Facilities Managementreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥16.1bn |
| jpcrp040300-q1r_E04874-000Facilities Managementreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E04874-000Materials Supplies Sourcing Servicesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥615m |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥12.0bn |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥11.9bn |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥39m |
| jpcrp040300-q1r_E04874-000Security Servicesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥733m |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.9bn |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.5bn |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥422m |
| jpcrp040300-q1r_E04874-000Support Servicesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥162m |
| jpcrp040300-q1r_E04874-000Vending Machine Servicesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E04874-000Vending Machine Servicesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E04874-000Vending Machine Servicesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥208m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥72.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥71.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥470m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | CurrentYTDDuration | -136000000 | JPY |
| Income taxes | Prior1YTDDuration | 1049000000 | JPY |
| Income taxes | CurrentYTDDuration | 1163000000 | JPY |
| Profit loss | Prior1YTDDuration | 2257000000 | JPY |
| Profit loss | CurrentYTDDuration | 2324000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 11000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 24000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2246000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2299000000 | JPY |
| Profit loss | Prior1YTDDuration | 2257000000 | JPY |
| Profit loss | CurrentYTDDuration | 2324000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 55000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 57000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 583000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 238000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 14000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 16000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 653000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 312000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2910000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2636000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2897000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2608000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 12000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 28000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04874-000FacilitiesManagementReportableSegmentsMember | 16131000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04874-000SecurityServicesReportableSegmentsMember | 11934000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04874-000CleaningServicesReportableSegmentsMember | 16576000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04874-000ConstructionWorkReportableSegmentsMember | 10282000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04874-000MaterialsSuppliesSourcingServicesReportableSegmentsMember | 10205000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04874-000VendingMachineServicesReportableSegmentsMember | 2199000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04874-000SupportServicesReportableSegmentsMember | 4456000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 71786000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04874-000FacilitiesManagementReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04874-000SecurityServicesReportableSegmentsMember | 39000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04874-000CleaningServicesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04874-000ConstructionWorkReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04874-000MaterialsSuppliesSourcingServicesReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04874-000VendingMachineServicesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04874-000SupportServicesReportableSegmentsMember | 422000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 470000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04874-000FacilitiesManagementReportableSegmentsMember | 16131000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04874-000SecurityServicesReportableSegmentsMember | 11974000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04874-000CleaningServicesReportableSegmentsMember | 16576000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04874-000ConstructionWorkReportableSegmentsMember | 10284000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04874-000MaterialsSuppliesSourcingServicesReportableSegmentsMember | 10212000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04874-000VendingMachineServicesReportableSegmentsMember | 2199000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04874-000SupportServicesReportableSegmentsMember | 4879000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 72257000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04874-000FacilitiesManagementReportableSegmentsMember | 1372000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |