Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥30.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥28.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥26.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥25.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥25.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.1bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥992m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥860m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥757m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥737m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥789m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥866m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥17.2bnat 2026-03-31Cons.Assets
Total assets¥14.8bnat 2025-03-31Cons.Assets
Total assets¥14.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥12.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥5.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥7.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥7.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥850m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥967m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥666m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥850m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥359m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥60m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥220m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥235m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥58m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥596m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥628m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥129.062025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.412024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.742023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.162022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.152021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥112.842025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,117.4at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,005.96at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥933.04at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥856.74at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥785.62at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio57.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio57.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE12.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE10.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE11.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,792at 2026-03-31Cons.Number of employees
Employees1,759at 2025-03-31Cons.Number of employees
Employees1,701at 2024-03-31vCons.Number of employees
Employees1,672at 2023-03-31vCons.Number of employees
Employees1,651at 2022-03-31vCons.Number of employees
Revenue¥26.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥24.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥23.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥22.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥22.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥929m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥970m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥953m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥922m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥930m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥849m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥715m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥688m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥747m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥15.6bnat 2026-03-31StandaloneAssets
Total assets¥14.0bnat 2025-03-31StandaloneAssets
Total assets¥13.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥101.462025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.092023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.72022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.712021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥88.712025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥112022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,010.73at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥931.25at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥858.37at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥784.19at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥717.71at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued9,624,490at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,624,490at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,924,898at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,924,898at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued962,449at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,404at 2026-03-31StandaloneNumber of employees
Employees1,370at 2025-03-31StandaloneNumber of employees
Employees1,338at 2024-03-31vStandaloneNumber of employees
Employees1,291at 2023-03-31vStandaloneNumber of employees
Employees1,288at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Building Comprehensive Services Businessreportable segmentemployeesat 2026-03-311792 pure
Building Comprehensive Services Businessreportable segmentemployeesat 2026-03-311404 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,620
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember13978073000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember15611971000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember717.71
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember784.19
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember858.37
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember931.25
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1010.73
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember10.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember11.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember15.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember26.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember32.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember5.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember5.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember6.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember12.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember15.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember78.71
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember76.70
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember79.09
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember93.12
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember101.46
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember88.71
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.553
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.599
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.577
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.609
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.577
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.121
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.102
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.096
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.104
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.103
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember5.6
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember5.4
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember9.7
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember7.6
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember9.5
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.127
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.143
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.190
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.279
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.315
Number of employeesPrior4YearInstant_NonConsolidatedMember1288
Number of employeesPrior3YearInstant_NonConsolidatedMember1291
Number of employeesPrior2YearInstant_NonConsolidatedMember1338

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass