Half-year report · Q2
9780.TEDINET S100UPDS
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥26.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥527m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥453m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥573m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥508m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥573m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥516m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥405m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥757m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥349m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥409m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥349m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥318m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥311m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥251m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥850m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥380m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥78m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥58m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥42m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.53 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.74 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.68 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill sga | Prior1YTDDuration | － | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 4041000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 124170000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 132077000 | JPY |
| Other sga | Prior1YTDDuration | 470675000 | JPY |
| Other sga | CurrentYTDDuration | 534665000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1218192000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1292866000 | JPY |
| Operating income | Prior1YTDDuration | 453339000 | JPY |
| Operating income | CurrentYTDDuration | 526783000 | JPY |
| Interest income noi | Prior1YTDDuration | 1393000 | JPY |
| Interest income noi | CurrentYTDDuration | 1323000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6626000 | JPY |
| Dividends income noi | CurrentYTDDuration | 17161000 | JPY |
| Insurance return noi | Prior1YTDDuration | － | JPY |
| Insurance return noi | CurrentYTDDuration | 1725000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 36763000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 12347000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 14042000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 16487000 | JPY |
| Other noi | Prior1YTDDuration | 4213000 | JPY |
| Other noi | CurrentYTDDuration | 7412000 | JPY |
| Non operating income | Prior1YTDDuration | 63040000 | JPY |
| Non operating income | CurrentYTDDuration | 56457000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2580000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3749000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 5242000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 6201000 | JPY |
| Other noe | Prior1YTDDuration | 477000 | JPY |
| Other noe | CurrentYTDDuration | 380000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8300000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10332000 | JPY |
| Ordinary income | Prior1YTDDuration | 508080000 | JPY |
| Ordinary income | CurrentYTDDuration | 572908000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 7933000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 7933000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 516014000 | JPY |
| Income before income taxes | CurrentYTDDuration | 572908000 | JPY |
| Income taxes current | Prior1YTDDuration | 169172000 | JPY |
| Income taxes current | CurrentYTDDuration | 178902000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1836000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -14574000 | JPY |
| Income taxes | Prior1YTDDuration | 167336000 | JPY |
| Income taxes | CurrentYTDDuration | 164327000 | JPY |
| Profit loss | Prior1YTDDuration | 348678000 | JPY |
| Profit loss | CurrentYTDDuration | 408580000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 45000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3860000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |