Annual report
9778.TEDINET S100Y5RU
Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 96
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-03-01 → 2023-02-28v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥112m | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥94m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥122m | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥107m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥161m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥300m | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥349m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥383m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥64m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥60m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income (owners) | ¥136m | 2021-03-01 → 2022-02-28d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥41m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥58m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥36m | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | ¥218m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥136m | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.9bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.8bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥750m | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥770m | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥753m | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥773m | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥960m | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥472m | at 2023-02-28v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥700m | at 2022-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥274m | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥162m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥281m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥193m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥415m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥125m | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥117m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥98m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥226m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥53m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥169m | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥232m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥305m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥218m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥68.9 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.03 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.98 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.92 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.91 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥6,119.36 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,040.12 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,161.11 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,099.69 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,840.59 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,843.06 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 52.7% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.1% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 693,576 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 300 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 305 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 308 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 311 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 328 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 292 | at 2022-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,086
| Item | Context | Value | Unit |
|---|---|---|---|
| Structures | CurrentYearInstant_NonConsolidatedMember | 242131000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -226560000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -208033000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 20368000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 34097000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 286861000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 253159000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -258707000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -220422000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 28153000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 32737000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3068808000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 2992675000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 37464000 | JPY |
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 22993000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -30215000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant_NonConsolidatedMember | -19290000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 7249000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 3702000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1921000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4899179000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 4826115000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 1379000 | JPY |
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | 1379000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 148000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 148000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 20564000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 10399000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 20616000 | JPY |
| Lease assets ia | CurrentYearInstant_NonConsolidatedMember | 15037000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 42709000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 26965000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 143700000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 288233000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 8929000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 5856000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 403756000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 358029000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 389040000 | JPY |
| Real estate for investment net | CurrentYearInstant_NonConsolidatedMember | 386967000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 7340000 | JPY |
| Insurance funds | CurrentYearInstant_NonConsolidatedMember | 7340000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 114184000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant_NonConsolidatedMember | 95888000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1066951000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 1142314000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6008840000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 5995395000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6925306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |