Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 96
MetricValuePeriodScopeSource row
Revenue¥3.4bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥3.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥3.5bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥3.5bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥3.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥112m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥94m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥122m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥107m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥161m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥300m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥349m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥383m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥64m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥60m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income (owners)¥136m2021-03-01 → 2022-02-28dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥41m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥58m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥36m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥218m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥136m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥6.9bnat 2026-02-28StandaloneAssets
Total assets¥6.9bnat 2025-02-28StandaloneAssets
Total assets¥7.1bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2026-02-28StandaloneLiabilities
Total liabilities¥3.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.6bnat 2026-02-28StandaloneNet assets
Net assets / equity¥3.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.6bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥3.6bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥750mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥770mat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥753mat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥773mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥960mat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥472mat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥700mat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥274m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥162m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥281m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥193m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥415m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥125m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥117m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥98m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥226m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥53m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥169m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥232m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥305m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥230m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥218m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.92025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.032024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.982023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥368.922022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥230.912021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,119.36at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥6,040.12at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥6,161.11at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥6,099.69at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,840.59at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,843.06at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio52.7%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE1.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE1.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE6.0%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE4.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued693,576at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued693,576at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued693,576at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued693,576at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued693,576at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees300at 2026-02-28StandaloneNumber of employees
Employees305at 2025-02-28StandaloneNumber of employees
Employees308at 2024-02-29vStandaloneNumber of employees
Employees311at 2023-02-28vStandaloneNumber of employees
Employees328at 2022-02-28dStandaloneNumber of employees
Employees292at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,086
ItemContextValueUnit
LiabilitiesCurrentYearInstant_NonConsolidatedMember3253246000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember990750000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember990750000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember971690000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember971690000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember971690000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember971690000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember107802000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember107802000JPY
General reservePrior1YearInstant_NonConsolidatedMember1153000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1153000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember837258000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember802824000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2098060000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2063626000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-516242000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-514038000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3544258000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3512028000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember26322000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember109272000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember26322000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember109272000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3570581000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3621300000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6925306000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6874547000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3450884000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3375506000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember2811100000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember2745873000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember639783000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember629633000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember153660000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember142942000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember105600000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember90300000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember86734000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember90835000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember17592000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember16536000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember151000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember97000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember5265000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember5669000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember4133000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember3116000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember21628000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember20755000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember2306000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass