Half-year report · Q2
9778.TEDINET S100WUG0
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Operating income | −¥60m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | −¥46m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | −¥54m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥107m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥55m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥38m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | −¥36m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | ¥58m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥33m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥438m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥770m | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥441m | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥773m | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥560m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥960m | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥14m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥162m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥17m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥69m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥117m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥37m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥277m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥232m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥420m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-61.32 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.03 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.14 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.2% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 693,576 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 52837000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 19726000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 22673000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 6328000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 5543000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 174682000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 218222000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1099421000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1181209000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1094139000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 866615000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 838761000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 815830000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 103166000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 105629000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 89657000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 90490000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 87282000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 87282000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 42296000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 37288000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2255303000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2003136000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3354725000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3184345000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 971690000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 971690000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2098060000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1986608000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -516242000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -515111000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3544258000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3433937000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 26322000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 47430000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 26322000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 47430000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3570581000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3481367000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6925306000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6665712000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1637176000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1584405000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1410204000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1381924000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 226971000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 202481000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 272925000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |