Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.6bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥3.5bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥1.6bn2024-03-01 → 2024-08-31StandaloneNet sales
Operating income−¥60m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income−¥46m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income−¥54m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥107m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥38m2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax−¥55m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax−¥38m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income−¥36m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income¥58m2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income−¥33m2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥6.7bnat 2025-08-31StandaloneAssets
Total assets¥6.9bnat 2025-02-28StandaloneAssets
Total assets¥6.6bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2025-08-31StandaloneLiabilities
Total liabilities¥3.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥3.5bnat 2025-08-31StandaloneNet assets
Net assets / equity¥3.6bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.5bnat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥438mat 2025-08-31StandaloneCash and deposits
Cash and deposits¥770mat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥441mat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥773mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥560mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥960mat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow¥14m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥162m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥17m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥69m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥117m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥37m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥277m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥232m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥420m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-61.322025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.032024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.142024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio52.2%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued693,576at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued693,576at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued693,576at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 457
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember560311000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember440701000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember772745000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember693576
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember693576
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant693576
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant693576
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember256000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4099
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember35000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0560
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember31000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0495
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember25000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0403
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember21000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0342
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember20000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0332
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember10000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0171
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember8000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0136
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember7000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0121
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember5000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0081
Number of shares heldCurrentQuarterInstant422000
Shareholding ratioCurrentQuarterInstant0.6741
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember67000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember623600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6236
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2976
Number of shares issued shares voting rightsCurrentQuarterInstant693576
Number of voting rights issued shares voting rightsCurrentQuarterInstant6236
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member67000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member67000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0966
Number of shares held in own name treasury shares etcCurrentQuarterInstant67000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant67000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0966
Cash and depositsPrior1YearInstant_NonConsolidatedMember769790000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember437764000JPY
Trade accounts receivable and contract assets caPrior1YearInstant_NonConsolidatedMember16175000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass