Half-year report · Q2
9778.TEDINET S100UIVM
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | −¥46m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | −¥39m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | −¥38m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥161m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥38m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥34m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | −¥33m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥36m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥37m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥558m | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥960m | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥560m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥960m | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥329m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥472m | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥17m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥281m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥33m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥37m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥98m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥420m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥305m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥32m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-56.14 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.98 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.14 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.1% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 693,576 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 24875000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 3057000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 181670000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 213331000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1189000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1070931000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1186730000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 922543000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 876152000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 856053000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 96855000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 100813000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 87282000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 87282000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 41527000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 38700000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2288548000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2005392000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3477549000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3076324000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 971690000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 971690000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2115356000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2006997000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -517622000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -518266000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3560174000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3451171000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 78981000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 31829000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 78981000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 31829000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3639155000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3483000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7116704000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6559324000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1654690000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1637176000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1408462000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1410204000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 246228000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 226971000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 285250000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 272925000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -39022000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -45954000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |