Quarterly report · Q1
9778.TEDINET S100U1MQ
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥714m | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥724m | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | −¥94m | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | −¥97m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | −¥90m | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥161m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥89m | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥96m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | −¥65m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥36m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥76m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥606m | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥960m | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥-110.29 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.98 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-129.3 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.1% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 693,576 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5972733000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7116704000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6692033000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 25057000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 409000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 618578000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 577114000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 72221000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 58252000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 71124000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 9642000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 134316000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 156329000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 60773000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 72693000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 22202000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 21625000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 3057000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 181670000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 169494000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1189000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1065560000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1186730000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1039221000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 876152000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 871453000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 96855000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 98180000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 87282000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 87282000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 41527000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 41858000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2288548000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2137995000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3477549000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3203556000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 971690000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 971690000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2115356000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1975015000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -517622000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -517920000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3560174000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3419535000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 78981000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 68942000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 78981000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |