Annual report
9778.TEDINET S100TI0Q
Period2023-03-01 → 2024-02-29
Filed2024-05-27
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 13 passed
Key figures · 104
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Operating income | ¥144m | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥281m | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥161m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥300m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥349m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥383m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥104m | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥260m | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income (owners) | ¥136m | 2021-03-01 → 2022-02-28d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥63m | 2020-03-01 → 2021-02-28d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥36m | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥218m | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥136m | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥63m | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥82m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.1bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.8bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.8bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-02-28d | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥960m | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥472m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥960m | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥472m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥662m | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥700m | at 2022-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥449m | at 2021-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥286m | at 2020-02-29d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥281m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥193m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥415m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥287m | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥383m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥98m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥226m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥53m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥99m | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥123m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥305m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥230m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥218m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24m | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥108m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥60.98 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.92 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.91 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-106.5 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.51 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥6,161.11 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,099.69 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,840.59 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,843.06 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,714.63 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,744.73 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,964.95 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.0% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 693,576 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 308 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 311 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 328 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 292 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 329 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 289 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 288 | at 2020-02-29d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,042
| Item | Context | Value | Unit |
|---|---|---|---|
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | 1379000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 148000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 148000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 70002000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 47223000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 4491000 | JPY |
| Lease assets ia | CurrentYearInstant_NonConsolidatedMember | 14544000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 76022000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 63296000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 135258000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 234637000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 8812000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 14438000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 387746000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 350397000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 296946000 | JPY |
| Real estate for investment net | CurrentYearInstant_NonConsolidatedMember | 295076000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 7340000 | JPY |
| Insurance funds | CurrentYearInstant_NonConsolidatedMember | 7340000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 115131000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant_NonConsolidatedMember | 114933000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 951235000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 1016822000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6092986000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 6027377000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6710767000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 7116704000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 24056000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 25057000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Current portion of bonds | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 528868000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 618578000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 10019000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 10656000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 124976000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 72221000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 54818000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 52078000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 56661000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 71124000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 15975000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 50718000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 158240000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 134316000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 24156000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 24020000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 2152000 | JPY |
| Unearned revenue | CurrentYearInstant_NonConsolidatedMember | 2091000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 81520000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |