Quarterly report · Q3
9778.TEDINET S100SLOJ
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | −¥73m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | ¥48m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | −¥60m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥300m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥70m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥36m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | −¥65m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥218m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥65m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥409m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥472m | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-109.99 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.85 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.92 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.02 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.46 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.5% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 693,576 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3459532000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3517000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 41980000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3517000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 41980000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3603693000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3501512000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6710767000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6664268000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2391875000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2450026000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1951249000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2110924000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 440626000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 339102000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 392908000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 412152000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 47717000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -73050000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 181000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 241000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1133000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1185000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 11880000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 12370000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 8199000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 7949000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2752000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1640000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 24150000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 23390000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3273000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3700000 | JPY |
| Depreciation noe | Prior1YTDDuration_NonConsolidatedMember | 1782000 | JPY |
| Depreciation noe | CurrentYTDDuration_NonConsolidatedMember | 3602000 | JPY |
| Taxes and dues noe | Prior1YTDDuration_NonConsolidatedMember | 1523000 | JPY |
| Taxes and dues noe | CurrentYTDDuration_NonConsolidatedMember | 2875000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 664000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 298000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 7245000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10477000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 64623000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -60138000 | JPY |
| Insurance income ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income ei | CurrentYTDDuration_NonConsolidatedMember | 1250000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1250000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2535000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |