Quarterly report · Q2
9778.TEDINET S100S0PT
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥39m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | −¥30m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥300m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥89m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥34m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥47m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥37m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥218m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.5bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥329m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥472m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥329m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥472m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥668m | at 2022-08-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥33m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥193m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥17m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥78m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥226m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥109m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥32m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥230m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥93m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-62.14 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.17 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥368.92 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.96 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.84 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 693,576 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 693,576 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 81520000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 51398000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 26474000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 27630000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 146936000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 163797000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1197733000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1046398000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 834109000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 909449000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 857427000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 852452000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 86547000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 92659000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 87282000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 87282000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 43973000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 44018000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1909340000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1985861000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3107074000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3032260000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 990750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 971690000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 971690000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2154547000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2042621000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -516811000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -517264000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3600175000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3487796000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3517000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 27354000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3517000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 27354000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3603693000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3515151000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6710767000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6547411000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1654690000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1408462000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 246228000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 285250000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -39022000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 167000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1185000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 8247000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 5676000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |