Quarterly report · Q2
9778.TEDINET S100PCAT
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥78m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥77m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥89m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥349m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥83m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥47m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥136m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥47m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥41m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥683m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥727m | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥668m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥700m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥574m | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥449m | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥17m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥415m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥109m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥53m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥93m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥218m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥162m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥79.96 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.84 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥230.91 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.12 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.38 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 468
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 3000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Interest on securities noi | Prior1YTDDuration | 1742000 | JPY |
| Interest on securities noi | CurrentYTDDuration | 120000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1081000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1133000 | JPY |
| House rent income noi | Prior1YTDDuration | 7380000 | JPY |
| House rent income noi | CurrentYTDDuration | 7920000 | JPY |
| Commission fee noi | Prior1YTDDuration | 6248000 | JPY |
| Commission fee noi | CurrentYTDDuration | 6010000 | JPY |
| Other noi | Prior1YTDDuration | 1791000 | JPY |
| Other noi | CurrentYTDDuration | 1460000 | JPY |
| Non operating income | Prior1YTDDuration | 18247000 | JPY |
| Non operating income | CurrentYTDDuration | 16649000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2442000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2386000 | JPY |
| Depreciation noe | Prior1YTDDuration | 1181000 | JPY |
| Depreciation noe | CurrentYTDDuration | 1228000 | JPY |
| Other noe | Prior1YTDDuration | 1327000 | JPY |
| Other noe | CurrentYTDDuration | 1433000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4950000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5048000 | JPY |
| Ordinary income | Prior1YTDDuration | 89846000 | JPY |
| Ordinary income | CurrentYTDDuration | 89403000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 170000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 170000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4651000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1489000 | JPY |
| Subsidy refund loss el | Prior1YTDDuration | 2336000 | JPY |
| Subsidy refund loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 6987000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1489000 | JPY |
| Income before income taxes | Prior1YTDDuration | 83029000 | JPY |
| Income before income taxes | CurrentYTDDuration | 87914000 | JPY |
| Income taxes current | Prior1YTDDuration | 24869000 | JPY |
| Income taxes current | CurrentYTDDuration | 21786000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 16718000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 18881000 | JPY |
| Income taxes | Prior1YTDDuration | 41588000 | JPY |
| Income taxes | CurrentYTDDuration | 40667000 | JPY |
| Profit loss | Prior1YTDDuration | 41441000 | JPY |
| Profit loss | CurrentYTDDuration | 47246000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 41441000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 47246000 | JPY |
| Profit loss | Prior1YTDDuration | 41441000 | JPY |
| Profit loss | CurrentYTDDuration | 47246000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -201000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3236000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |