Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥5.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥343m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥293m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥412m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥399m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥412m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥866m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥412m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥399m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥284m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥285m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥281m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥290m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥285m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.5bnat 2025-03-31Cons.Assets
Total assets¥7.2bnat 2024-03-31Cons.Assets
Total assets¥6.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥633m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥795m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥25m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥323m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥401m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥333m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥771m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥155.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.142023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,520.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,412.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees136at 2025-03-31Cons.Number of employees
Employees147at 2024-03-31Cons.Number of employees
Employees140at 2023-03-31dCons.Number of employees
Employees145at 2022-03-31dCons.Number of employees
Employees149at 2021-03-31dCons.Number of employees
Revenue¥4.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Operating income¥283m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥253m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥289m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥349m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥371m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥349m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥177m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥249m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥254m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥638m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥547m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31StandaloneAssets
Total assets¥5.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥97.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,045.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,007.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees89at 2025-03-31StandaloneNumber of employees
Employees90at 2024-03-31StandaloneNumber of employees
Employees88at 2023-03-31dStandaloneNumber of employees
Employees91at 2022-03-31dStandaloneNumber of employees
Employees93at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2024-04-01 → 2025-03-31¥84m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2024-04-01 → 2025-03-31¥114m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2025-03-3166 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.7bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2025-03-31¥859m
Sales On Lease Business Of Metal Formreportable segmentsegment profit2024-04-01 → 2025-03-31¥223m
Sales On Productreportable segmentcapex2024-04-01 → 2025-03-31¥24m
Sales On Productreportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
Sales On Productreportable segmentemployeesat 2025-03-3155 pure
Sales On Productreportable segmentrevenue2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.9bn
Sales On Productreportable segmentsegment assetsat 2025-03-31¥1.8bn
Sales On Productreportable segmentsegment profit2024-04-01 → 2025-03-31¥120m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥108m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥132m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥343m
Sales On Lease Business Of Metal Formreportable segmentcapex2023-04-01 → 2024-03-31¥17m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2023-04-01 → 2024-03-31¥167m
Sales On Lease Business Of Metal Formreportable segmentrevenue2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2024-03-31¥1.1bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2023-04-01 → 2024-03-31¥273m
Sales On Productreportable segmentcapex2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentrevenue2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentsegment assetsat 2024-03-31¥2.1bn
Sales On Productreportable segmentsegment profit2023-04-01 → 2024-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥293m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2025-03-3139 pure
Sales On Productreportable segmentemployeesat 2025-03-3141 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,488
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember227641000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-929000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember226712000JPY
Net assetsCurrentYearInstant_CapitalStockMember1004427000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember541691000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember2901757000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-66310000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember4381566000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember242193000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember242193000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember258000JPY
Net assetsPrior1YearInstant4397306000JPY
Dividends from surplusCurrentYearDuration-55860000JPY
Profit loss attributable to owners of parentCurrentYearDuration283501000JPY
Purchase of treasury stockCurrentYearDuration-929000JPY
Disposal of treasury stockCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-30709000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-30709000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember6396000JPY
Net changes of items other than shareholders equityCurrentYearDuration-24312000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-30709000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-30709000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember6396000JPY
Total changes of items during the periodCurrentYearDuration202400000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember211484000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember211484000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember6655000JPY
Net assetsCurrentYearInstant4599706000JPY
Income before income taxesPrior1YearDuration398741000JPY
Income before income taxesCurrentYearDuration412151000JPY
Depreciation and amortization ope cfPrior1YearDuration188545000JPY
Depreciation and amortization ope cfCurrentYearDuration132945000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration2917000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-3257000JPY
Increase decrease in net defined benefit asset or liability ope cfPrior1YearDuration1296000JPY
Increase decrease in net defined benefit asset or liability ope cfCurrentYearDuration-51724000JPY
Increase decrease in provision for share based remuneration ope cfPrior1YearDuration-JPY
Increase decrease in provision for share based remuneration ope cfCurrentYearDuration5444000JPY
Interest and dividends income ope cfPrior1YearDuration-30116000JPY
Interest and dividends income ope cfCurrentYearDuration-30698000JPY
Interest expenses ope cfPrior1YearDuration5237000JPY
Interest expenses ope cfCurrentYearDuration3581000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-112000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-441000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-9777000JPY
Foreign exchange losses gains ope cfCurrentYearDuration59000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-80582000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration500816000JPY
Decrease increase in inventories ope cfPrior1YearDuration-1002000JPY
Decrease increase in inventories ope cfCurrentYearDuration-53507000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass