Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥6.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥293m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥350m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥399m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥412m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥866m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥102m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥399m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥398m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥285m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥281m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥662m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥79m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥285m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥281m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥7.2bnat 2024-03-31Cons.Assets
Total assets¥6.9bnat 2023-03-31Cons.Assets
Total assets¥7.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥633m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥795m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥431m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥323m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥401m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥287m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥771m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥245m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥156.142023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,412.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,172.72at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees147at 2024-03-31Cons.Number of employees
Employees140at 2023-03-31Cons.Number of employees
Employees145at 2022-03-31dCons.Number of employees
Employees149at 2021-03-31dCons.Number of employees
Employees164at 2020-03-31dCons.Number of employees
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Operating income¥253m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥331m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥349m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥371m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥812m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥45m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥349m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥357m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥249m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥254m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥638m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥547m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥23m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2024-03-31StandaloneAssets
Total assets¥5.8bnat 2023-03-31StandaloneAssets
Total assets¥6.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥136.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,007.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2024-03-31StandaloneNumber of employees
Employees88at 2023-03-31StandaloneNumber of employees
Employees91at 2022-03-31dStandaloneNumber of employees
Employees93at 2021-03-31dStandaloneNumber of employees
Employees98at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2023-04-01 → 2024-03-31¥17m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2023-04-01 → 2024-03-31¥167m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2024-03-3172 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2024-03-31¥1.1bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2023-04-01 → 2024-03-31¥273m
Sales On Productreportable segmentcapex2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentemployeesat 2024-03-3160 pure
Sales On Productreportable segmentrevenue2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentsegment assetsat 2024-03-31¥2.1bn
Sales On Productreportable segmentsegment profit2023-04-01 → 2024-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥293m
Sales On Lease Business Of Metal Formreportable segmentcapex2022-04-01 → 2023-03-31¥121m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2022-04-01 → 2023-03-31¥223m
Sales On Lease Business Of Metal Formreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2023-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2022-04-01 → 2023-03-31¥300m
Sales On Productreportable segmentcapex2022-04-01 → 2023-03-31¥83m
Sales On Productreportable segmentdepreciation2022-04-01 → 2023-03-31¥20m
Sales On Productreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Sales On Productreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
Sales On Productreportable segmentsegment assetsat 2023-03-31¥1.9bn
Sales On Productreportable segmentsegment profit2022-04-01 → 2023-03-31¥50m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥204m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥243m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥350m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2024-03-3139 pure
Sales On Productreportable segmentemployeesat 2024-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,393
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member140920000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member96723000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member218000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member218000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member72594000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member64310000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member100000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member100000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member27800000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member22000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member28500
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member28500
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member44374000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row6Member24165000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member31100
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member31100
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row7Member18939000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member11382000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyCurrentYearInstant-
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant-
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant-JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant161000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant-
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant-JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration8000JPY
Cash and depositsPrior1YearInstant2876205000JPY
Cash and depositsCurrentYearInstant2934943000JPY
Notes and accounts receivable tradePrior1YearInstant1801963000JPY
Notes and accounts receivable tradeCurrentYearInstant1661398000JPY
Electronically recorded monetary claims operating caPrior1YearInstant231401000JPY
Electronically recorded monetary claims operating caCurrentYearInstant463970000JPY
Merchandise and finished goodsPrior1YearInstant115667000JPY
Merchandise and finished goodsCurrentYearInstant117494000JPY
Raw materials and suppliesPrior1YearInstant8577000JPY
Raw materials and suppliesCurrentYearInstant7753000JPY
Income taxes receivablePrior1YearInstant185000JPY
Income taxes receivableCurrentYearInstant-JPY
Other caPrior1YearInstant210276000JPY
Other caCurrentYearInstant156974000JPY
Allowance for doubtful accounts caPrior1YearInstant-10867000JPY
Allowance for doubtful accounts caCurrentYearInstant-13784000JPY
Current assetsPrior1YearInstant5233410000JPY
Current assetsCurrentYearInstant5328751000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass