Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥6.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥293m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥350m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥399m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥412m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥866m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥102m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥399m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥398m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥285m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥281m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥662m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥79m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥285m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥281m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥7.2bnat 2024-03-31Cons.Assets
Total assets¥6.9bnat 2023-03-31Cons.Assets
Total assets¥7.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥633m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥795m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥431m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥323m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥401m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥287m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥771m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥245m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥156.142023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,412.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,172.72at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees147at 2024-03-31Cons.Number of employees
Employees140at 2023-03-31Cons.Number of employees
Employees145at 2022-03-31dCons.Number of employees
Employees149at 2021-03-31dCons.Number of employees
Employees164at 2020-03-31dCons.Number of employees
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Operating income¥253m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥331m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥349m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥371m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥812m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥45m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥349m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥357m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥249m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥254m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥638m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥547m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥23m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2024-03-31StandaloneAssets
Total assets¥5.8bnat 2023-03-31StandaloneAssets
Total assets¥6.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥136.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,007.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2024-03-31StandaloneNumber of employees
Employees88at 2023-03-31StandaloneNumber of employees
Employees91at 2022-03-31dStandaloneNumber of employees
Employees93at 2021-03-31dStandaloneNumber of employees
Employees98at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2023-04-01 → 2024-03-31¥17m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2023-04-01 → 2024-03-31¥167m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2024-03-3172 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2024-03-31¥1.1bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2023-04-01 → 2024-03-31¥273m
Sales On Productreportable segmentcapex2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Sales On Productreportable segmentemployeesat 2024-03-3160 pure
Sales On Productreportable segmentrevenue2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.2bn
Sales On Productreportable segmentsegment assetsat 2024-03-31¥2.1bn
Sales On Productreportable segmentsegment profit2023-04-01 → 2024-03-31¥20m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥293m
Sales On Lease Business Of Metal Formreportable segmentcapex2022-04-01 → 2023-03-31¥121m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2022-04-01 → 2023-03-31¥223m
Sales On Lease Business Of Metal Formreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2023-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2022-04-01 → 2023-03-31¥300m
Sales On Productreportable segmentcapex2022-04-01 → 2023-03-31¥83m
Sales On Productreportable segmentdepreciation2022-04-01 → 2023-03-31¥20m
Sales On Productreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Sales On Productreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
Sales On Productreportable segmentsegment assetsat 2023-03-31¥1.9bn
Sales On Productreportable segmentsegment profit2022-04-01 → 2023-03-31¥50m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥204m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥243m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥350m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2024-03-3139 pure
Sales On Productreportable segmentemployeesat 2024-03-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,393
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小 松 亮 一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)堤     康
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)製品販売事業に係る売上高の期間帰属
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)小 松 亮 一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)堤     康
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)製品販売事業に係る売上高の期間帰属
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration8084551000JPY
Net sales (5-year summary)Prior3YearDuration10592015000JPY
Net sales (5-year summary)Prior2YearDuration8317481000JPY
Net sales (5-year summary)Prior1YearDuration6249693000JPY
Net sales (5-year summary)CurrentYearDuration6192522000JPY
Ordinary income loss (5-year summary)Prior4YearDuration101793000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1278966000JPY
Ordinary income loss (5-year summary)Prior2YearDuration866250000JPY
Ordinary income loss (5-year summary)Prior1YearDuration411627000JPY
Ordinary income loss (5-year summary)CurrentYearDuration398628000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration79143000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1014043000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration662086000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration280643000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration284646000JPY
Comprehensive income (5-year summary)Prior4YearDuration-30501000JPY
Comprehensive income (5-year summary)Prior3YearDuration1094906000JPY
Comprehensive income (5-year summary)Prior2YearDuration643354000JPY
Comprehensive income (5-year summary)Prior1YearDuration309588000JPY
Comprehensive income (5-year summary)CurrentYearDuration376497000JPY
Net assets (5-year summary)Prior4YearInstant2139050000JPY
Net assets (5-year summary)Prior3YearInstant3233546000JPY
Net assets (5-year summary)Prior2YearInstant3821556000JPY
Net assets (5-year summary)Prior1YearInstant4076111000JPY
Net assets (5-year summary)CurrentYearInstant4397306000JPY
Total assets (5-year summary)Prior4YearInstant6648190000JPY
Total assets (5-year summary)Prior3YearInstant7668482000JPY
Total assets (5-year summary)Prior2YearInstant7303963000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass