Quarterly report · Q3
9767.TEDINET S100SUZL
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥198m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥188m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥261m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥412m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥223m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥261m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥223m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥181m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥281m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥181m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥99.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.32 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.62 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.95 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥231m |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥198m |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥220m |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥188m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 176000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 176000000 | JPY |
| Accounts payable other | Prior1YearInstant | 104066000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 111610000 | JPY |
| Lease obligations cl | Prior1YearInstant | 131171000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 54535000 | JPY |
| Income taxes payable | Prior1YearInstant | 25356000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30877000 | JPY |
| Contract liabilities | Prior1YearInstant | 142402000 | JPY |
| Contract liabilities | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 120229000 | JPY |
| Other cl | CurrentQuarterInstant | 167015000 | JPY |
| Current liabilities | Prior1YearInstant | 2105449000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1931632000 | JPY |
| Long term loans payable | Prior1YearInstant | 394500000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 262500000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 107387000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 75422000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 75364000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 84209000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 122818000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 122808000 | JPY |
| Other ncl | Prior1YearInstant | 45641000 | JPY |
| Other ncl | CurrentQuarterInstant | 38266000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 745712000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 583206000 | JPY |
| Liabilities | Prior1YearInstant | 2851161000 | JPY |
| Liabilities | CurrentQuarterInstant | 2514839000 | JPY |
| Capital stock | Prior1YearInstant | 1004427000 | JPY |
| Capital stock | CurrentQuarterInstant | 1004427000 | JPY |
| Capital surplus | Prior1YearInstant | 541691000 | JPY |
| Capital surplus | CurrentQuarterInstant | 541691000 | JPY |
| Retained earnings | Prior1YearInstant | 2446021000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2572092000 | JPY |
| Treasury stock | Prior1YearInstant | -66630000 | JPY |
| Treasury stock | CurrentQuarterInstant | -67130000 | JPY |
| Shareholders equity | Prior1YearInstant | 3925510000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4051080000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 150601000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 200038000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 150601000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 200038000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 4076111000 | JPY |
| Net assets | CurrentQuarterInstant | 4251118000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6927272000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6765957000 | JPY |
| Net sales | Prior1YTDDuration | 4375557000 | JPY |
| Net sales | CurrentYTDDuration | 4412945000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |