Quarterly report · Q1
9767.TEDINET S100RN14
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥5m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥43m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥28m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥412m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥28m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥28m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥28m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥281m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥49m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥49m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.34 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥496m |
| jpcrp040300-q1r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥496m |
| jpcrp040300-q1r_E00187-000Sales On Lease Business Of Metal Formreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E00187-000Sales On Productreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥901m |
| jpcrp040300-q1r_E00187-000Sales On Productreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥901m |
| jpcrp040300-q1r_E00187-000Sales On Productreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥5m |
| jpcrp040300-q1r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥362m |
| jpcrp040300-q1r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥362m |
| jpcrp040300-q1r_E00187-000Sales On Lease Business Of Metal Formreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥18m |
| jpcrp040300-q1r_E00187-000Sales On Productreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00187-000Sales On Productreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00187-000Sales On Productreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 297416000 | JPY |
| Gross profit | CurrentYTDDuration | 342789000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 340329000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 347554000 | JPY |
| Operating income | Prior1YTDDuration | -42912000 | JPY |
| Operating income | CurrentYTDDuration | -4764000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000 | JPY |
| Interest income noi | CurrentYTDDuration | 1277000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6501000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6800000 | JPY |
| Gain on disposal of inventories noi | Prior1YTDDuration | - | JPY |
| Gain on disposal of inventories noi | CurrentYTDDuration | 2421000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 9053000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 811000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 343000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9761000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | - | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 80844000 | JPY |
| Other noi | Prior1YTDDuration | 524000 | JPY |
| Other noi | CurrentYTDDuration | 271000 | JPY |
| Non operating income | Prior1YTDDuration | 16425000 | JPY |
| Non operating income | CurrentYTDDuration | 102187000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1651000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1645000 | JPY |
| Fiduciary obligiation expenses noe | Prior1YTDDuration | - | JPY |
| Fiduciary obligiation expenses noe | CurrentYTDDuration | 67708000 | JPY |
| Other noe | Prior1YTDDuration | 206000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 1858000 | JPY |
| Non operating expenses | CurrentYTDDuration | 69353000 | JPY |
| Ordinary income | Prior1YTDDuration | -28344000 | JPY |
| Ordinary income | CurrentYTDDuration | 28068000 | JPY |
| Income before income taxes | Prior1YTDDuration | -28344000 | JPY |
| Income before income taxes | CurrentYTDDuration | 28068000 | JPY |
| Income taxes current | Prior1YTDDuration | 18916000 | JPY |
| Income taxes current | CurrentYTDDuration | 16513000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1614000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3000 | JPY |
| Income taxes | Prior1YTDDuration | 20531000 | JPY |
| Income taxes | CurrentYTDDuration | 16509000 | JPY |
| Profit loss | Prior1YTDDuration | -48876000 | JPY |
| Profit loss | CurrentYTDDuration | 11558000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -48876000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 11558000 | JPY |
| Profit loss | Prior1YTDDuration | -48876000 | JPY |
| Profit loss | CurrentYTDDuration | 11558000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -32487000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 18615000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |