Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥6.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥350m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥803m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥412m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥866m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥102m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥130m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥398m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥867m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥281m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥662m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥79m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥90m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥281m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥662m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥6.9bnat 2023-03-31Cons.Assets
Total assets¥7.3bnat 2022-03-31Cons.Assets
Total assets¥7.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥633m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥795m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥431m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥648m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥401m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥333m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥78m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥264m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥771m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥245m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥996m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥153.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.12018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,235.73at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,172.72at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,187.5at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees140at 2023-03-31Cons.Number of employees
Employees145at 2022-03-31Cons.Number of employees
Employees149at 2021-03-31dCons.Number of employees
Employees164at 2020-03-31dCons.Number of employees
Employees171at 2019-03-31dCons.Number of employees
Revenue¥5.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Operating income¥331m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥541m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥371m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥812m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥730m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥45m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥146m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥357m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥812m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥254m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥638m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥547m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥23m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥97m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2023-03-31StandaloneAssets
Total assets¥6.2bnat 2022-03-31StandaloneAssets
Total assets¥6.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥139.142022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.432018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,865.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,139.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2023-03-31StandaloneNumber of employees
Employees91at 2022-03-31StandaloneNumber of employees
Employees93at 2021-03-31dStandaloneNumber of employees
Employees98at 2020-03-31dStandaloneNumber of employees
Employees101at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2022-04-01 → 2023-03-31¥121m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2022-04-01 → 2023-03-31¥223m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2023-03-3168 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2023-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2022-04-01 → 2023-03-31¥300m
Sales On Productreportable segmentcapex2022-04-01 → 2023-03-31¥83m
Sales On Productreportable segmentdepreciation2022-04-01 → 2023-03-31¥20m
Sales On Productreportable segmentemployeesat 2023-03-3156 pure
Sales On Productreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Sales On Productreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
Sales On Productreportable segmentsegment assetsat 2023-03-31¥1.9bn
Sales On Productreportable segmentsegment profit2022-04-01 → 2023-03-31¥50m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥204m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥243m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥350m
Sales On Lease Business Of Metal Formreportable segmentcapex2021-04-01 → 2022-03-31¥176m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2021-04-01 → 2022-03-31¥234m
Sales On Lease Business Of Metal Formreportable segmentrevenue2021-04-01 → 2022-03-31¥2.2bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2022-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2021-04-01 → 2022-03-31¥454m
Sales On Productreportable segmentcapex2021-04-01 → 2022-03-31¥85m
Sales On Productreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Sales On Productreportable segmentrevenue2021-04-01 → 2022-03-31¥6.1bn
Sales On Productreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.1bn
Sales On Productreportable segmentsegment assetsat 2022-03-31¥2.6bn
Sales On Productreportable segmentsegment profit2021-04-01 → 2022-03-31¥349m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥261m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥247m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥803m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2023-03-3140 pure
Sales On Productreportable segmentemployeesat 2023-03-3139 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,378
ItemContextValueUnit
Interest and dividends income ope cfPrior1YearDuration-24860000JPY
Interest and dividends income ope cfCurrentYearDuration-27062000JPY
Interest expenses ope cfPrior1YearDuration7813000JPY
Interest expenses ope cfCurrentYearDuration6864000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-334000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-400000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration14213000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-291000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-1557000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration633298000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration757301000JPY
Decrease increase in inventories ope cfPrior1YearDuration122654000JPY
Decrease increase in inventories ope cfCurrentYearDuration39121000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-403575000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-738232000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration142402000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration-251791000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration31098000JPY
Other net ope cfPrior1YearDuration-20000000JPY
Other net ope cfCurrentYearDuration-101386000JPY
Subtotal ope cfPrior1YearDuration1198024000JPY
Subtotal ope cfCurrentYearDuration757965000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration24860000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration27062000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-7848000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-6898000JPY
Income taxes paid ope cfPrior1YearDuration-420020000JPY
Income taxes paid ope cfCurrentYearDuration-158530000JPY
Income taxes refund ope cfPrior1YearDuration-JPY
Income taxes refund ope cfCurrentYearDuration13043000JPY
Net cash provided by used in operating activitiesPrior1YearDuration795016000JPY
Net cash provided by used in operating activitiesCurrentYearDuration632643000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration1800000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration-JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-109541000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-210027000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration360000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration399000JPY
Purchase of investment securities inv cfPrior1YearDuration-101402000JPY
Purchase of investment securities inv cfCurrentYearDuration-60000000JPY
Purchase of insurance funds inv cfPrior1YearDuration-133770000JPY
Purchase of insurance funds inv cfCurrentYearDuration-134748000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration10325000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration10317000JPY
Other net inv cfPrior1YearDuration-911000JPY
Other net inv cfCurrentYearDuration-7052000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-333139000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-401110000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass