Quarterly report · Q3
9767.TEDINET S100Q7XZ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥188m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥693m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥223m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥866m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥743m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥223m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥743m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥662m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥583m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥142m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥583m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥77.62 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.95 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥363.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥319.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥220m |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥188m |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00187-000Sales On Lease Business Of Metal Formreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥496m |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00187-000Sales On Productreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥198m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥693m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant | 1522773000 | JPY |
| Short term loans payable | Prior1YearInstant | 25000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 176000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 176000000 | JPY |
| Accounts payable other | Prior1YearInstant | 89091000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 120104000 | JPY |
| Lease obligations cl | Prior1YearInstant | 79165000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 138083000 | JPY |
| Income taxes payable | Prior1YearInstant | 67739000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 545000 | JPY |
| Other cl | Prior1YearInstant | 209973000 | JPY |
| Other cl | CurrentQuarterInstant | 192801000 | JPY |
| Current liabilities | Prior1YearInstant | 2789008000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2150308000 | JPY |
| Long term loans payable | Prior1YearInstant | 320500000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 438500000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 133109000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 114542000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 71504000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 72563000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 113971000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 120606000 | JPY |
| Other ncl | Prior1YearInstant | 54311000 | JPY |
| Other ncl | CurrentQuarterInstant | 45641000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 693398000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 791854000 | JPY |
| Liabilities | Prior1YearInstant | 3482406000 | JPY |
| Liabilities | CurrentQuarterInstant | 2942162000 | JPY |
| Capital stock | Prior1YearInstant | 1004427000 | JPY |
| Capital stock | CurrentQuarterInstant | 1004427000 | JPY |
| Capital surplus | Prior1YearInstant | 541691000 | JPY |
| Capital surplus | CurrentQuarterInstant | 541691000 | JPY |
| Retained earnings | Prior1YearInstant | 2220079000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2306901000 | JPY |
| Treasury stock | Prior1YearInstant | -66299000 | JPY |
| Treasury stock | CurrentQuarterInstant | -66581000 | JPY |
| Shareholders equity | Prior1YearInstant | 3699899000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3786438000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 121657000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 120672000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 121657000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 120672000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 3821556000 | JPY |
| Net assets | CurrentQuarterInstant | 3907110000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7303963000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6849273000 | JPY |
| Net sales | Prior1YTDDuration | 5902503000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |