Annual report

Period2021-04-01 → 2022-03-31
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amends S100OK22. Amended by S100PVNS (2022-12-26).

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥803m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.2bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥866m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥102m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥130m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥326m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥867m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥662m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥79m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥90m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥293m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥662m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.3bnat 2022-03-31Cons.Assets
Total assets¥7.7bnat 2021-03-31Cons.Assets
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥8.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥795m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥431m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥648m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥611m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥333m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥78m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥771m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥245m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥996m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥766m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.12018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-160.672017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,172.72at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,187.5at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,044.02at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees145at 2022-03-31Cons.Number of employees
Employees149at 2021-03-31Cons.Number of employees
Employees164at 2020-03-31dCons.Number of employees
Employees171at 2019-03-31dCons.Number of employees
Employees186at 2018-03-31dCons.Number of employees
Revenue¥5.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Operating income¥541m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥689m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥812m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥730m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥45m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥146m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥281m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥812m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥732m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥638m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥547m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥23m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥97m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥374m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2022-03-31StandaloneAssets
Total assets¥6.3bnat 2021-03-31StandaloneAssets
Total assets¥5.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥349.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.432018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-205.012017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,139.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥989.76at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,622,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees91at 2022-03-31StandaloneNumber of employees
Employees93at 2021-03-31StandaloneNumber of employees
Employees98at 2020-03-31dStandaloneNumber of employees
Employees101at 2019-03-31dStandaloneNumber of employees
Employees109at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2021-04-01 → 2022-03-31¥176m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2021-04-01 → 2022-03-31¥234m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2022-03-3175 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2021-04-01 → 2022-03-31¥2.2bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2022-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2021-04-01 → 2022-03-31¥454m
Sales On Productreportable segmentcapex2021-04-01 → 2022-03-31¥85m
Sales On Productreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Sales On Productreportable segmentemployeesat 2022-03-3152 pure
Sales On Productreportable segmentrevenue2021-04-01 → 2022-03-31¥6.1bn
Sales On Productreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.1bn
Sales On Productreportable segmentsegment assetsat 2022-03-31¥2.6bn
Sales On Productreportable segmentsegment profit2021-04-01 → 2022-03-31¥349m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥261m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥247m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥803m
Sales On Lease Business Of Metal Formreportable segmentcapex2020-04-01 → 2021-03-31¥225m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2020-04-01 → 2021-03-31¥273m
Sales On Lease Business Of Metal Formreportable segmentrevenue2020-04-01 → 2021-03-31¥2.8bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.8bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2021-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2020-04-01 → 2021-03-31¥803m
Sales On Productreportable segmentcapex2020-04-01 → 2021-03-31¥158m
Sales On Productreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Sales On Productreportable segmentrevenue2020-04-01 → 2021-03-31¥7.8bn
Sales On Productreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.8bn
Sales On Productreportable segmentsegment assetsat 2021-03-31¥3.2bn
Sales On Productreportable segmentsegment profit2020-04-01 → 2021-03-31¥420m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥383m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥286m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2022-03-3146 pure
Sales On Productreportable segmentemployeesat 2022-03-3136 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,469
ItemContextValueUnit
Machinery equipment and vehicles netPrior1YearInstant2244000JPY
Machinery equipment and vehicles netCurrentYearInstant3068000JPY
LandPrior1YearInstant52870000JPY
LandCurrentYearInstant52870000JPY
Lease assets ppePrior1YearInstant310980000JPY
Lease assets ppeCurrentYearInstant299426000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-79576000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-98883000JPY
Lease assets net ppePrior1YearInstant231403000JPY
Lease assets net ppeCurrentYearInstant200542000JPY
Other ppePrior1YearInstant57683000JPY
Other ppeCurrentYearInstant57168000JPY
Accumulated depreciation other ppePrior1YearInstant-55155000JPY
Accumulated depreciation other ppeCurrentYearInstant-54251000JPY
Other net ppePrior1YearInstant2528000JPY
Other net ppeCurrentYearInstant2917000JPY
Property plant and equipmentPrior1YearInstant449812000JPY
Property plant and equipmentCurrentYearInstant463141000JPY
Intangible assetsPrior1YearInstant18167000JPY
Intangible assetsCurrentYearInstant16882000JPY
Investment securitiesPrior1YearInstant623302000JPY
Investment securitiesCurrentYearInstant703213000JPY
Net defined benefit assetPrior1YearInstant-JPY
Net defined benefit assetCurrentYearInstant4412000JPY
Other ioaPrior1YearInstant359554000JPY
Other ioaCurrentYearInstant497168000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-148330000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-145928000JPY
Investments and other assetsPrior1YearInstant834525000JPY
Investments and other assetsCurrentYearInstant1058865000JPY
Noncurrent assetsPrior1YearInstant1302506000JPY
Noncurrent assetsCurrentYearInstant1538889000JPY
AssetsPrior1YearInstant7668482000JPY
AssetsCurrentYearInstant7303963000JPY
Notes and accounts payable tradePrior1YearInstant2407875000JPY
Notes and accounts payable tradeCurrentYearInstant2142037000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant25000000JPY
Current portion of long term loans payablePrior1YearInstant195983000JPY
Current portion of long term loans payableCurrentYearInstant176000000JPY
Accounts payable otherPrior1YearInstant240048000JPY
Accounts payable otherCurrentYearInstant89091000JPY
Lease obligations clPrior1YearInstant89526000JPY
Lease obligations clCurrentYearInstant79165000JPY
Income taxes payablePrior1YearInstant278502000JPY
Income taxes payableCurrentYearInstant67739000JPY
Other clPrior1YearInstant359728000JPY
Other clCurrentYearInstant209973000JPY
Current liabilitiesPrior1YearInstant3571665000JPY
Current liabilitiesCurrentYearInstant2789008000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass